Laserfiche WebLink
XENIX g, Inc. Northern Colorado Constructors, Inc. <br />J &T Consultin <br />NCCI Pit #1 <br />8/21/2014 <br />amation Bond Quantities and Costs <br />Phase 9 (7.49 acres) <br />Reclamation Operation <br />Quantity <br />Unit <br />Unit Cost <br />Cost <br />Active Mining Area <br />20% Cost Liner Required to Close Phase 8 (Credit) <br />770 <br />If <br />$11.87 <br />($9,140) <br />20% Cost Permanent liner <br />875 <br />If <br />$11.87 <br />$10,386 <br />20% Cost Liner Required to Close Phases 8 -9 <br />715 <br />If <br />$11.87 <br />$8,487 <br />Topsoil Area Above Water <br />0.7 <br />ac <br />$2,178 <br />$1,525 <br />Revegetate Area Above Water <br />0.7 <br />ac <br />$820 <br />$574 <br />Dewatering of Full Pit <br />53.7 <br />Mil. Gal. <br />$201.50 <br />$10,821 <br />Mobilization <br />1.00 <br />Is <br />$2,500 <br />$2,500 <br />Total Direct Cost <br />$25,153 <br />Overhead and Profit Cost (12.60 %) $3,169 <br />Contract Cost $28,322 <br />Project Management (9.25 %) $2,620 <br />Additional Financial Warranty Required For Phase 9 —$-30—,94-2-1 <br />Phase 10 (5.97 acres) <br />Reclamation Operation <br />Quantity <br />Unit <br />Unit Cost <br />Cost <br />Active Mining Area <br />20% Cost Liner Required to Close Phase 9 (Credit) <br />715 <br />If <br />$11.87 <br />($8,487) <br />20% Cost Permanent liner <br />1,390 <br />If <br />$11.87 <br />$16,499 <br />20% Cost Topsoil Area Above Water <br />1.0 <br />ac <br />$2,178 <br />$2,178 <br />Revegetate Area Above Water <br />1.0 <br />ac <br />$820 <br />$820 <br />Dewatering of Full Pit <br />42.8 <br />Mil. Gal. <br />$201.50 <br />$8,624 <br />Mobilization <br />1.00 <br />Is <br />$2,500 <br />$2,500 <br />Total Direct Cost <br />$22,134 <br />Overhead and Profit Cost (12.60 %) $2,789 <br />Contract Cost $24,923 <br />Project Management (9.25 %) $2,305 <br />Additional Financial Warranty Required For Phase 10 $27,229 <br />6 of 8 <br />