Laserfiche WebLink
� Northern Colorado Constructors, Inc. <br />J &T Consulting, Inc. <br />NCCI Pit #1 <br />8/21/2014 <br />Reclamation Bond Quantities and Costs <br />Phase 7 (7.81 acres) <br />lReclamation Operation <br />Quantity <br />Unit <br />Unit Cost <br />Cost <br />Active Mining Area <br />20% Cost Liner Required to Close Phase 6 (Credit) <br />560 <br />If <br />$11.87 <br />($6,647) <br />20% Cost Permanent liner <br />1,400 <br />If <br />$11.87 <br />$16,618 <br />20% Cost Liner Required to Close Phases 1 -7 <br />685 <br />If <br />$11.87 <br />$8,131 <br />Topsoil Area Above Water <br />1.0 <br />ac <br />$2,178 <br />$2,178 <br />Revegetate Area Above Water <br />1.0 <br />ac <br />$820 <br />$820 <br />Dewatering of Full Pit <br />56.0 <br />Mil. Gal. <br />$201.50 <br />$11,284 <br />Mobilization <br />1.00 <br />Is <br />$2,500 <br />$2,500 <br />Total Direct Cost <br />$34,884 <br />Overhead and Profit Cost (12.60 %) $4,395 <br />Contract Cost $39,279 <br />Project Management (9.25 %) $3,633 <br />Additional Financial Warranty Required For Phase 7 $42,912 <br />Phase 8 (7.49 acres) <br />Reclamation Operation <br />Quantity <br />Unit <br />Unit Cost <br />Cost <br />Active Mining Area <br />20% Cost Permanent liner <br />1,745 <br />If <br />$11.87 <br />$20,713 <br />20% Cost Liner Required to Close Phase 8 <br />770 <br />If <br />$11.87 <br />$9,140 <br />Topsoil Area Above Water <br />1.2 <br />ac <br />$2,178 <br />$2,614 <br />Revegetate Area Above Water <br />1.2 <br />ac <br />$820 <br />$984 <br />Dewatering of Full Pit <br />53.7 <br />Mil. Gal. <br />$201.50 <br />$10,821 <br />Mobilization <br />1.00 <br />Is <br />$2,500 <br />$2,500 <br />Total Direct Cost <br />$46,771 <br />Overhead and Profit Cost (12.60 %) $5,893 <br />Contract Cost $52,664 <br />Project Management (9.25 %) $4,871 <br />Additional Financial Warranty Required For Phase 8 $57,536 <br />5of8 <br />