Laserfiche WebLink
Northern Colorado Constructors, Inc. <br />J &T Consulting, Inc. <br />NCCI Pit #1 <br />8/21/2014 <br />eclamation Bond Quantities and Costs <br />Phase S (10.20 acres) <br />Reclamation Operation <br />Quantity <br />Unit <br />Unit Cost <br />Cost <br />Active Mining Area <br />20% Cost Liner Required to Close Phases 3 -4 (Credit) <br />945 <br />If <br />$11.87 <br />($11,217) <br />20% Cost Permanent liner <br />1,520 <br />If <br />$11.87 <br />$18,042 <br />20% Cost Liner Required to Close Phases 1 -5 <br />555 <br />If <br />$11.87 <br />$6,588 <br />Topsoil Area Above Water <br />1.0 <br />ac <br />$2,178 <br />$2,178 <br />Revegetate Area Above Water <br />1.0 <br />ac <br />$820 <br />$820 <br />Dewatering of Full Pit <br />73.1 <br />Mil. Gal. <br />$201.50 <br />$14,730 <br />Mobilization <br />1.00 <br />Is <br />$2,500 <br />$2,500 <br />Total Direct Cost <br />$33,641 <br />Overhead and Profit Cost (12.60 %) $4,239 <br />Contract Cost $37,879 <br />Project Management (9.25 %) $3,504 <br />Additional Financial Warranty Required For Phase 5 $41,383 <br />Phase 6 (11.03 acres) <br />lReclamation Operation <br />Quantity <br />Unit <br />Unit Cost <br />Cost <br />Active Mining Area <br />20% Cost Liner Required to Close Phases 1 (Credit) <br />820 <br />If <br />$11.87 <br />($9,733) <br />20% Cost Permanent liner <br />1,425 <br />If <br />$11.87 <br />$16,915 <br />20% Cost Liner Required to Close Phases 1 -6 <br />560 <br />If <br />$11.87 <br />$6,647 <br />Topsoil Area Above Water <br />0.9 <br />ac <br />$2,178 <br />$1,960 <br />Revegetate Area Above Water <br />0.9 <br />ac <br />$820 <br />$738 <br />Dewatering of Full Pit <br />79.1 <br />Mil. Gal. <br />$201.50 <br />$15,939 <br />Mobilization <br />1.00 <br />Is <br />$2,500 <br />$2,500 <br />Total Direct Cost <br />$34,965 <br />Overhead and Profit Cost (12.60 %) $4,406 <br />Contract Cost $39,371 <br />Project Management (9.25 %) $3,642 <br />Additional Financial Warranty Required For Phase 6 $43,013 <br />4 of 8 <br />