Laserfiche WebLink
J &T Consulting, Inc. Northern Colorado Constructors, Inc. <br />di NCCI Pit #1 <br />8/21 /2014 <br />lamation Bond Quantities and Costs <br />Phase 3 (6.31 acres) <br />lReclamation Operation <br />Quantity <br />Unit <br />Unit Cost <br />Cost <br />Active Mining Area <br />20% Cost Liner Required to Close Phase 2 (Credit) <br />520 <br />If <br />$11.87 <br />($6,172) <br />20% Cost Permanent liner <br />1,150 <br />If <br />$11.87 <br />$13,651 <br />20% Cost Liner Required to Close Phases 1 -3 <br />1,190 <br />If <br />$11.87 <br />$14,125 <br />Topsoil Area Above Water <br />1.10 <br />ac <br />$2,178 <br />$2,396 <br />Revegetate Area Above Water <br />1.10 <br />ac <br />$820 <br />$902 <br />Dewatering of Full Pit <br />45.2 <br />Mil. Gal. <br />$201.50 <br />$9,108 <br />Mobilization <br />1.00 <br />Is <br />$2,500 <br />$2,500 <br />Total Direct Cost <br />$36,509 <br />Overhead and Profit Cost (12.60 %) $4,600 <br />Contract Cost $41,109 <br />Project Management (9.25 %) $3,803 <br />Additional Financial Warranty Required For Phase 3 $44,912 <br />Phase 4 (8.28 acres) <br />Reclamation Operation <br />Quantity <br />Unit <br />Unit Cost <br />Cost <br />Active Mining Area <br />20% Cost Liner Required to Close Phases 2 -3 (Credit) <br />1,070 <br />If <br />$11.87 <br />($12,701) <br />20% Cost Permanent liner <br />- <br />If <br />$11.87 <br />$0 <br />20% Cost Liner Required to Close Phases 1 -4 <br />1,240 <br />If <br />$11.87 <br />$14,719 <br />Topsoil Area Above Water <br />0.6 <br />ac <br />$2,178 <br />$1,307 <br />Revegetate Area Above Water <br />0.6 <br />ac <br />$820 <br />$492 <br />Dewatering of Full Pit <br />59.4 <br />Mil. Gal. <br />$201.50 <br />$11,969 <br />Mobilization <br />1.00 <br />Is <br />$2,500 <br />$2,500 <br />Total Direct Cost <br />$18,286 <br />Overhead and Profit Cost (12.60 %) $2,304 <br />Contract Cost $20,590 <br />Project Management (9.25 %) $1,905 <br />Additional Financial Warranty Required For Phase 4 $22,494 <br />3 of 8 <br />