2014-08-29_REVISION - M2001107 - Laserfiche WebLink

Home Browse Search

� Northern Colorado Constructors, Inc. J &T Consulting, Inc. 1 NCCI Pit #1 8/21/2014 on Bond Quantities and Costs Phase 1 (11.07 acres) Reclamation Operation Quantity Unit Unit Cost Cost Active Mining Area 20% Cost Permanent liner 580 If $11.87 $6,885 20% Cost Liner Required to Close Phase 1 2,490 If $11.87 $29,556 Topsoil Area Above Water 1.4 ac $2,178 $3,049 Revegetate Area Above Water 1.4 ac $820 $1,148 Dewatering of Full Pit 79.4 Mil. Gal. $201.50 $15,999 Plant Site/Temporary Topsoil Stockpile Areas in Phases 5 71.2 Mil. Gal. $201.50 $14,347 Scarifying Ground in Plant Site Area 4.6 ac $200 $920 Topsoil Placement in Plant Site Area 4.6 ac $2,178 $10,019 Revegetate Plant Site Area 4.6 ac $820 $3,772 Scarifying Ground in Topsoil Stockpile Areas 2.0 ac $200 $400 Revegetate Topsoil Stockpile Areas 2.0 ac $820 $1,640 Batch Plant Areas Scarifying Ground in Batch Plant Area 10.0 ac $200 $2,000 Topsoil Placement in Batch Plant Area 10.0 ac $2,178 $21,780 Revegetate Batch Plant Area 10.0 ac $820 $8,200 Mobilization 1.00 Is $2,500 $2,500 Total Direct Cost $107,868 Overhead and Profit Cost (12.60 %) $13,591 Contract Cost $121,459 Project Management (9.25 %) $11,235 Total Required Financial Warranty For Phase 1 $132,694 Phase 2 (9.93 acres) Reclamation Operation Quantity Unit Unit Cost Cost Active Mining Area 20% Cost Liner Required to Close Phase 1 (Credit) 885 If $11.87 ($10,505) 20% Cost Permanent liner 570 If $11.87 $6,766 20% Cost Liner Required to Close Phases 1 -2 1,380 If $11.87 $16,381 Topsoil Area Above Water 0.9 ac $2,178 $1,960 Revegetate Area Above Water 0.9 ac $820 $738 Dewatering of Full Pit 71.2 Mil. Gal. $201.50 $14,347 Mobilization 1.00 Is $2,500 $2,500 Total Direct Cost $32,187 Overhead and Profit Cost (12.60 %) $4,056 Contract Cost 36,242 Project Management (9.25 %) $3,352 Additional Financial Warranty Required For Phase 2 $39,594 2 of 8