|
Table 1B
<br />Ready Mixed Concrete Company - Bromley Lakes Site & North Toter Pit
<br />Depletion Analysis (August 2013 - December 2015)
<br />Proposed SWSP Operations
<br />(all values in acre -feet unless specified)
<br />(�J
<br />�! f
<br />1
<br />t
<br />Notes:
<br />[ I I ] Number of days there was a call on the South Platte River. Conservatively projected to have a call for the entire SWSP period.
<br />(121 Out-or-priority depletion equals the fraction of the total net depletion that occurred when there was a call on the South Platte River, equal to [101 • ([I 1 ] ! b of
<br />days in month)
<br />t 13 RMCC's Fulton share delivenes at RMCC's Eiger Lateral or Brightons Midland or 124th Ave augmentation stations, as reported by RMCC or Brighton.
<br />1141 Fulton Ditch historical consumptive use (HCU) replacement credit from RMCC's 70 shares, equal to the lesser of 1.76 ac -f (share /year average historical
<br />consumptive use distributed monthly (based upon the SACWSD change case engtneenng report for Case No 2001 CW258), and the total Fulton Ditch
<br />Deliveries, 1161, multiplied by the consumptive use factors presented in RMCC's SWSP renewal request (Apr -0381, Ma}- 0.687, Jun- 0.758,1ul= 0.786,
<br />Aug =O 764, Sep-0.688, Oct = 0.465, based upon the engineering report for Case No 2001CW258).
<br />(151 Total replacement requirement is the total of the out -of- priority depletion and the Fulton Ditch return flow obligation, equal to [12] - [ 14) if [14] is negative,
<br />otherwise equal to [121.
<br />[ 161 Fulton HCU credits delivered directly to the river.
<br />1171 Required release of stored Fulton Ditch credits to South Platte River in order to replace the given month's depletions, equal to [151- [ 16) if there is water in
<br />storage, Col (211.
<br />(181 Stored Fulton Ditch credits released to South Platte River in order to replace depletions. Projections calculated as the minimum of the release requirement
<br />(equal to previous (321 + (17]) and RMCC's previous EOM storage given in Col [211.
<br />[ 191 Surplus Fulton credits available for diversion to storage based on Fulton Ditch credits, [14], in excess of the out -of- priority depletions, 1121.
<br />1201 Brighton lease replacement equals [15] - (16] - [18], limited to 250 ac -fl per year.
<br />[211 RMCCs storage in Bnghton's Kenneth Mitchell Lake, Eiger's Pond or 124th Storage Pond. Equal to previous month's storage minus estimated evaporation
<br />and augmentation releases plus surplus Fulton credits delivered4o storage.
<br />1221 Remaining operations replacement requirement equals previous 1221 + [ I S] - ( 16) - [ 18] - [20], if positive, otherwise equal to zero.
<br />[23] Cell 31RMP 1 dewatertng pumping to the South Platte River. Expected to be minimal due to the installation of the slurry wall liner around Celt 3/RMP 1.
<br />BBA
<br />Number Out -of-
<br />Fulton Replacement
<br />Total
<br />Fulton
<br />Required Actual
<br />Surplus
<br />Brighton
<br />RMCC's
<br />Remaining
<br />Dewatenn
<br />of Days Priority
<br />Share CU Credit
<br />Replacement
<br />HCU
<br />Aug Release Aug Release
<br />Fulton
<br />Lease
<br />EOM
<br />OperaUOns
<br />Pumping
<br />Out -of- Depletion
<br />Deliveries from Fulton
<br />Requirement
<br />Direct to
<br />From Storage From Storage
<br />Credit to
<br />Replacement
<br />Storage
<br />Replacement
<br />To River
<br />Priority
<br />Ditch
<br />River
<br />To River To River
<br />Storage
<br />Requirement
<br />Month
<br />fill [121
<br />13 1 [141
<br />1151
<br />16
<br />17 1 [181
<br />1191
<br />20
<br />21
<br />22
<br />23
<br />Aug
<br />31 25.0
<br />41.7 31,9
<br />25.0
<br />25.0
<br />0 0
<br />6.8
<br />0
<br />28.4
<br />0
<br />Sep
<br />30 21.6
<br />21.6 14.9
<br />21.6
<br />14.9
<br />6.7 6.7
<br />0
<br />0
<br />20,7
<br />0
<br />Oct
<br />31 18.3
<br />4.6 2.1
<br />18.3
<br />2.1
<br />16.2 16.2
<br />0
<br />0
<br />4.1
<br />0
<br />(�J
<br />�! f
<br />1
<br />t
<br />Notes:
<br />[ I I ] Number of days there was a call on the South Platte River. Conservatively projected to have a call for the entire SWSP period.
<br />(121 Out-or-priority depletion equals the fraction of the total net depletion that occurred when there was a call on the South Platte River, equal to [101 • ([I 1 ] ! b of
<br />days in month)
<br />t 13 RMCC's Fulton share delivenes at RMCC's Eiger Lateral or Brightons Midland or 124th Ave augmentation stations, as reported by RMCC or Brighton.
<br />1141 Fulton Ditch historical consumptive use (HCU) replacement credit from RMCC's 70 shares, equal to the lesser of 1.76 ac -f (share /year average historical
<br />consumptive use distributed monthly (based upon the SACWSD change case engtneenng report for Case No 2001 CW258), and the total Fulton Ditch
<br />Deliveries, 1161, multiplied by the consumptive use factors presented in RMCC's SWSP renewal request (Apr -0381, Ma}- 0.687, Jun- 0.758,1ul= 0.786,
<br />Aug =O 764, Sep-0.688, Oct = 0.465, based upon the engineering report for Case No 2001CW258).
<br />(151 Total replacement requirement is the total of the out -of- priority depletion and the Fulton Ditch return flow obligation, equal to [12] - [ 14) if [14] is negative,
<br />otherwise equal to [121.
<br />[ 161 Fulton HCU credits delivered directly to the river.
<br />1171 Required release of stored Fulton Ditch credits to South Platte River in order to replace the given month's depletions, equal to [151- [ 16) if there is water in
<br />storage, Col (211.
<br />(181 Stored Fulton Ditch credits released to South Platte River in order to replace depletions. Projections calculated as the minimum of the release requirement
<br />(equal to previous (321 + (17]) and RMCC's previous EOM storage given in Col [211.
<br />[ 191 Surplus Fulton credits available for diversion to storage based on Fulton Ditch credits, [14], in excess of the out -of- priority depletions, 1121.
<br />1201 Brighton lease replacement equals [15] - (16] - [18], limited to 250 ac -fl per year.
<br />[211 RMCCs storage in Bnghton's Kenneth Mitchell Lake, Eiger's Pond or 124th Storage Pond. Equal to previous month's storage minus estimated evaporation
<br />and augmentation releases plus surplus Fulton credits delivered4o storage.
<br />1221 Remaining operations replacement requirement equals previous 1221 + [ I S] - ( 16) - [ 18] - [20], if positive, otherwise equal to zero.
<br />[23] Cell 31RMP 1 dewatertng pumping to the South Platte River. Expected to be minimal due to the installation of the slurry wall liner around Celt 3/RMP 1.
<br />BBA
<br />
|