|
<br />Table 3. Estima.ted Construction Cost - Plan 2
<br />
<br />Unit Quantity
<br />
<br />ADDITIONAL FACILITIES
<br />Channel excavation
<br />Fence
<br />Farm bridges
<br />Miscellaneous structures
<br />Right-of-way
<br />Subtotal
<br />Contingencies, 25% ~
<br />Field Cost
<br />
<br />cy
<br />lIli.
<br />
<br />ea.
<br />ea.
<br />ea.
<br />
<br />~ing Plant No. 3
<br />(125 cfs - head 200 feet)
<br />
<br />Motors and pumps
<br />Housing structure
<br />Piping and valves
<br />Surge equipment
<br />Electrical controls
<br />Miscellaneous plant equipment
<br />Subtotal
<br />Conting~noie~, 25~ ~
<br />Field Cost
<br />
<br />Ls
<br />La
<br />La
<br />Ls
<br />La
<br />La
<br />
<br />TranslIlission Line
<br />Additional to Plan 1 - Field Cost
<br />
<br />PiEeJ.1ne
<br />(45,000 lf', 60" Pretension
<br />concrete - Q = l25 cf's)
<br />
<br />Excavate trencll.
<br />Compacting backfill
<br />Backfill
<br />Highway crossings
<br />Outlet structures
<br />Right-of-way easement
<br />Furnish and lay 300' h pipe
<br />Furnish IiUld lay 250' h pipe
<br />Furnish and lay 200' h pipe
<br />Furnish and lay 150 r h pipe
<br />Pipe fittings, valves, lIlisc.
<br />Subtotal
<br />Contingencies, 25% +
<br />Field Cost -
<br />Outlet distribution system - Field Cost
<br />
<br />cy
<br />cy
<br />cy
<br />
<br />ea.
<br />ea.
<br />
<br />Acres
<br />J.f
<br />J.f
<br />J.f
<br />If
<br />Ls
<br />
<br />Total Field Cost
<br />Indirect costs
<br />
<br />Investigation costs
<br />Total cost additions to Plan 1
<br />Construction cost, plan 1
<br />Total construction "ost. PJ an ::>
<br />
<br />800,000
<br />7
<br />l
<br />2
<br />l25
<br />
<br />Ls
<br />Ls
<br />Ls
<br />Ls
<br />Ls
<br />Ls
<br />
<br />140,000
<br />30,000
<br />50,000
<br />8
<br />1
<br />70
<br />5,000
<br />5,000
<br />10,000
<br />25,000
<br />La
<br />
<br />$/Unit
<br />
<br />0.20
<br />800.00
<br />5,000.00
<br />1,000.00
<br />75.00
<br />
<br />La
<br />La
<br />Ls
<br />La
<br />Ls
<br />Ls
<br />
<br />0.40
<br />2.50
<br />0.35
<br />1,000.00
<br />2,500.00
<br />200.00
<br />42.00
<br />40.00
<br />38.00
<br />36.00
<br />La
<br />
<br />r --.... ... ... ,..
<br />~j ',.. ;..._ L.z ~) __
<br />
<br />Total Cost
<br />
<br />160,000
<br />5,600
<br />5,000
<br />2,000
<br />9,375
<br />lt11,975
<br />43,025
<br />225,000
<br />
<br />105,000
<br />150,000
<br />95,000
<br />50,000
<br />40,000
<br />20,000
<br />460,000
<br />115,000
<br />575,000
<br />
<br />50,000
<br />
<br />56,000
<br />75,000
<br />17,500
<br />8,000
<br />2,500
<br />14,000
<br />220,000
<br />200,000
<br />380,000
<br />900,000
<br />50,000
<br />1,923,000
<br />477,000
<br />2,400,000
<br />50,000
<br />
<br />3,300,000
<br />825,000
<br />4,125,000
<br />25,000
<br />4,200,000
<br />1,450,000
<br />" {;C:;f\ ()At)
<br />
|