|
<br />., . '/.. <~.
<br />
<br />I-"
<br />en
<br />en
<br />-.]
<br />
<br />CDnstructiDn CDst Estimate Prepared by Grand JunctiDn PrDjects Office
<br />Feasibility Estimate LDwer GunnisDn Basin Unit GrDup
<br />Prices as Df OctDber 1991 February 25, 1992
<br /> .
<br /> QuantitY Unit Unit Cos1 SubtDtals T Dtals
<br />Laterals Under the Selig Canal
<br />Land and Rights
<br />Rights Df Way AquisrtiDn 35 miles $200,00 $7,000 $7,000
<br />RelDcatiDn Df PrDperty Df Others
<br />Fann RDad CrDssings 45 ea $500,00 $22,500
<br />County RDad CrDssings 1 ea $1,000,00 $1,000
<br />Gaging StatiDn Lump Sum Is $10,800 $34,300
<br />Waterways
<br />PVC Pipe
<br />6"' 4004 ~ $9,96 $39,900
<br />8" 1552 ~ $10,79 -, $16,700
<br />CDncrete Pipe ,
<br />12" 22378 ~ $10,84 , $242,600
<br />15" 5440 ~ $15,16 -.. $82,500
<br />18" 18696 ~ $16,26 -- $341,600
<br />21' 50407 ~ $19,83 " $999,600
<br />24" 5600 ~ $22,52 , $130,600
<br />2T' 16900 If $23,07 , $436,000
<br />30" '15211 ' ~ - $29,86 , $454 ,500
<br />42" 40000 ~ $64,65 $2,586,000 $5,330,200
<br />Pipe Plant - 20% Lump Sum Is $200,000 $200,000
<br />Waterway Structures
<br />Parshall Flume Turnouts 218 ea $1,500,00 $327,000
<br />Drain inlets 8 ea $184,00 $1,500 $328,500
<br />Waterwav Protective Works 35 miles $2,000,00 $70,000 $70,000
<br /> Cost $5,970,000
<br /> 20% Contingencies $1,194000
<br /> -- Subtotal $7,164,000
<br /> 14% Eng and Overhead $1,003,000
<br /> Total Construction Cost $8,167,000
<br />Laterals under the East Canal
<br /> ..-
<br />Land and Rights
<br />Rights of Way Aquisrtion 47 miles $200,00 $9,400 $9,400
<br /> - -
<br />Relocation of Property of Others ' -- ,
<br />Fann Road Crossings 32 ea $500,00 $16,000
<br />County Road Crossings 11 ea $1,000,00 -- $11,000
<br />Gaging Station Lump sum Is $12,000 $39,000
<br />Waterways
<br />Concrete Pipe
<br />12" 27016 II $10,84 $292,900
<br />15" 13902 ~ $15,16 $210,600
<br />18' 37604 ~ $18,28 $691,100
<br />24' 59302 ~ $22,52 $1,335,500
<br />27" 41000 ~ $23,07 $945,900
<br />42" 70440 ~ $64,65 $4,553,900 $6,030,100
<br />Pipe Plant - 27% Lump sum Is $270,000 $270,000
<br />Waterway Structures
<br />Pamhall Flume Turnouts 265 ea $1,500,00 $397,500 $397,500
<br />Waterwav Protective Works 47 miles $2,000,00 $94,000 $94,000
<br /> Cost $8,640,000
<br /> 20% Contingencies $1 768,000
<br /> Subtotal $10,608,000
<br /> 14% Eng and Overhead $1,485,100
<br /> Total Construction Cost $12,093 100
<br />
<br />.
<br />
<br />.'
<br />
<br />.
<br />
|