|
<br />"..:./ . I" .
<br />
<br />.
<br />
<br /> Construction Cost Estimate Prepared by Grand Junction Projects Office
<br /> Feasibility Estimate Lower Gunnison Basin Unit Group
<br /> Prices as of October 1991 February 25, 1992
<br /> Quantitv Unit Unit Cost Subtotals Totals
<br /> Laterals Under the South Canal
<br /> Land and Rights
<br /> Rights of Way Aquisrtion 60 miles $200,00 $12,000 $12,000
<br /> Relocation of Property of Othem
<br /> Farm Road Crossings 84 ea $500,00 $42,000
<br /> County-Road Crossings 7 ea $1,000,00 $7,000 $49,000
<br /> Waterways
<br /> Concrete Pipe
<br />li~:' " 30776 ~ $10,84 $333,600
<br /> 33249 ~ $15,16 $504,100
<br /> 18" -' 46730 ~ $18,28 $854,200
<br /> 21' , 94141 ~ $19,83 $1,866,800
<br /> 24" 8800 ~ $22,52 $198,200
<br /> 27' , 40236 ~ $23,07 $928,200
<br /> 3011 14650 ~ $29,88 $437,700
<br /> 36" 45626 ~ $41,22 $1,880,700
<br /> 42" , 1500 ~ $84,65 $97,000 $7,100,500
<br /> Pipe Plant Cost - 34% Lump Sum Is $340,000 $340,000
<br /> - ,-
<br /> Waterway Struclu res
<br /> Parshall Flume Turnouts 251 ea $1,500,00 $376,500
<br /> Drain inlets 2 ea $1,766,00 $3,500 $380,000
<br /> ,
<br /> Waterway Protective Works
<br /> Culverts, existing drains 60 miles $2,000,00 $120,000 $120,000
<br /> , '
<br /> Cost S8,001,500
<br /> 20% Contingencies $1,600 300
<br /> Subtotal $9,601,800
<br />I - - 14% Eng and Overhead $1,344,300
<br /> T etal Construction Cost $10946,100
<br /> Laterals Under the Loutzenhizer Canal
<br /> Land and' Rights" ' '
<br /> Rights of Way Aquisrtion 24,5 miles $200,00 $4,900 $4,900
<br /> Relocation of Property of Others
<br /> Farm Road Crossings 46 ea $500,00 $23,000
<br /> County Road Crossings " 7 ea $1,000,00 $7,000 $30,000
<br /> Waterways
<br /> PVC Pipe
<br /> 8" 1171 ~ $10,79 $12,600
<br /> Concrete Pipe
<br /> 12" 36765 ~ $10,84 $398,500
<br /> 15" 10256 ~ $15,16 $155,500
<br /> 16" 7754 ~ $18,28 $141,700
<br /> 21" 34924 ~ $19,83 $692,500
<br /> 24" 8850 ~ $22,52 $199,300
<br /> 42" 29832 ~ $64,65 $1,928,600 $3,528,700
<br /> Pipe Plant - 14% Lump Sum Is $140,000 $140,000
<br /> Waterway Structures
<br /> Parshall Flume Tumouts 182 ea $ 1 ,500,00 $273,000
<br /> Drain Inlets 1 ea $1,762,00 $1,800 $274,800
<br /> Waterwav Protective Works 24,5 miles $2,000,00 $49,000 $49,000
<br /> Cost $4.027,400
<br /> 20% Contingencies $805,500
<br /> Subtotal $4,832,900
<br /> 14% Eng and OVerhead $676,600
<br /> Total Construction Cost 55,509,500
<br />
<br />.
<br />
<br />.....
<br />en
<br />en
<br />cr)
<br />
<br />'.
<br />
|