|
<br />.'1' I I ,..
<br />
<br />.
<br />
<br />Construction Cost Estimate Prepared by Grand Junction Projects Office
<br />Feasibility Estimate Lower Gunnison Basin Unit Group
<br />Prices as 01 October 1991 February 25, 1992
<br /> Quantitv Unit Unit Cost Subtotals Totals
<br />East Canal
<br />Land and Rights
<br />Rights 01 Way Aquisrtion
<br />Aquisrtion 01 Land 9,335 acres $200,00 $1,900
<br />Aquisrtion of Land 9,335 acres $1,000,00 $9,300
<br />Documentation 10,27 miles $500,00 $5,100 $16,300
<br />Relocation 01 Property 01 others
<br />Includes 10 irrigaton cOlSsings, 2 county road
<br />crossings, 31arm road crossings, 1 gaging station
<br />and a gas line reiocation --
<br />Irrigaton crossing in 190 cis reach of canal 1 ea $2,512,00 -- '$2,500
<br />Irrigation crossing in 175 cfs reach of canal 2 ea $2,512,00 $5,000
<br />Irrigation crossing in 155 cfs reach 01 canal 4 ea $2,512,00 -- ~10,OOO
<br /> --
<br />Irrigation crossing in 120 cfs reach of canal 3 ea $2,479,00 ',' $7,400
<br />County road crossing In 190 cfs reach 01 canal 1 ea $19,279,00 " $19,300
<br />County road crossing in 175 cfs reach 01 canal 1 ea $15,273,00 $15,300 '
<br />Farm Road crossing in 155 cfs reach of canal 2 ea $9,765,00 '$19,500
<br />Farm road crossing in 120 cfs reach of canal 1 ea $8,930g0 ,$8,900, '
<br />Gaging Station Lump Sum Is $5,900
<br />Gas line relocation Lump Sum Is $3,400 $97,200
<br />Structures and Improvements
<br />Stockfencing 108451, ~ $2,50 $271,100 $271,100
<br />Roads and Road Structures
<br />Road Construction I Gravel 10,27 miles $14,000,00 $143,800 $143,800
<br />Waterways -- "
<br />PVC UNING
<br />Construction of 198 cfs canal reach 4300 ~ $84,00 $361 ,200
<br />Construction of 175 cfs canal reach 34500 If $81:00 $2,794,500
<br />Construction 01140 cfs canal reach 15400 ~ $68,00 ' , $1,047,200 $4,202,900
<br />Waterway Structures , , -
<br />PalShall Flume Tumouts 21 ea $2,500,00 -- $52,500
<br /> .. $195,600
<br />Check Drops, Checks 13 ea $15,047,00
<br />Drain Inlets - 4 Lump sum is $12,900 ,$17,500
<br /> ,
<br />Waterway Protective Works Lumo sum
<br />Cross Drainaoe Facilities Is $325,400 $325,400
<br /> Cost $5,074,200
<br /> 20%' Contingencies $1,014,800
<br /> Subtotal $6,089,000
<br /> 14% Eng and Overhead $852,500
<br /> Total Construction Cost $6,941,500
<br />
<br />t-
<br />O')
<br />0')
<br />.,t.:..
<br />
<br />.
<br />
<br />.
<br />
|