<br />.',',. .p
<br />
<br />~
<br />en
<br />en
<br />I-"
<br />
<br />I Construction Cost Estimate Prepared by Grand Junction Projects Office
<br />Feasibility Estimate - Lower Gunnison Basin Unit Group
<br />I Prices as of October 1991 February 25, 1992
<br /> Quantitv Unit Unit Cost Subtotals Totals
<br />Loutzenhizer Canal
<br />Land and Rights
<br />Rights of Way Aquisitlon
<br />Aquisition of Land 10,16 acres $200,00 $2,000
<br />Aquisitlon of Land 10,16 acres $1,000,00 $10,200
<br />Documentation 11.19 miles $500,00 $5,600 $17,600
<br />Relocation of property of others
<br />Irrigation Crossings in 155 cfs reach 1 ea $2,499,00 $2,500
<br />Irrigation Crossings in 150 cfs reach 2 ea $2,474,00 $4,900
<br />Irrigation Crossings in 115 cis reach 2 ea $2,465,00 $4 ,900
<br />Irrigation Crossings'in 45 cfs reach , 1 ea -. $2,449,00 $2,400
<br />County Road Crossing in 155' cis reach 3 ea $16,934,00 $50,600
<br />County Road Crossing in 150 cis reach, , 2 ea $15,190,00 $30,400
<br />County Road Crossing in 115 cfs reach , -- 3 ea $13,447,00 $40,300
<br />I County Road Crossing in 45 cis reach -
<br /> , 2 ea $5,337,00 $10,700
<br /> -- 5 $9,712,00 $46,600
<br />Farm Road Crossing in 155 cfs reach ea
<br />Farm Road Crossing in 150 cis reach -- 3 ea $9,712,00 $29,100
<br />Farm Road Crossing in 115 cfs reach 3 ea $6,251.00 $24,600
<br />Farm Road Crossing in'45 cfs reach 4' ea $2,655,00 $11,400
<br />1 gaging station Lump Sum Is $4,500
<br />Waterhne crossing Lump sum Is $1,700 $267,000
<br /> ,
<br />Structures and Improvements__
<br />Stockfencing 116166, ~ $2,50 $295,400 $295,400
<br />Roads and Road Structures
<br />Road cons1ruction/gravel 11,19 miles $14,000,00 $156,700 $156,700
<br />Waterways -,
<br />PVC Lining
<br />Construction of 220 cfs canal reach 34909 ~ $95,00 $3,316,400
<br />Construction of 150 cfs canal reach .,,- 24190 ~ $65,00 $2,056,200 $5,372,600
<br />Waterway Structures
<br />Parshall Fiume Tumouts , -- -- -- 65 ea $2,500,00 $162,500
<br />Check Drops includes 2 -- -- -- , 2 ea $11,269,00 $22,600
<br />Rectangular Incline Drops (1 -30 Ft Drop) 1 ea $26,555,00 $26,600
<br />Drain Inlets CJ Inlets) 16-inch diameter , 7 ea $1,769,00 $12,500 $226.200
<br />Waterway Protective Works
<br />Includes Cross Drainage Facilities
<br />and 7 box culverts
<br />Cross drainaoe facilities Lumo sum Is $366,400 $366,400
<br /> Cost S6.722.1oo
<br /> 20"" Contingencies S1 344 400
<br /> Subtotal $8,066,500
<br /> 14"" Eng and Overhead S1,129,300
<br /> Total Construction Cost S9 195800
<br />
<br />.
<br />
<br />.
<br />
<br />.
<br />
|