<br />00
<br />"""
<br />o::l"
<br />
<br />Table 21A.- Projected agricultural incomes and selected sizes and organizational
<br />items for farm budgets by type of farm, evaluation area A, Silt
<br />project
<br />
<br /> ! ! Evaluation area A
<br /> : Range :Grllde A:Feeder:Farm-flock:
<br />Item . Unit . beef : dairy ICll1vesl sheep ICash crop
<br /> . 0
<br />Total land Acre 145.0 145.0 145.0 145.0 130.0
<br />Alfalfa do 71.5 50.0 21.0 LQ.O 69.0
<br />Rotation pasture do 15.5 37.0 48.0 47.0 ------
<br />Corn silage do 17.5 17.5 14.0 17.5 ------
<br />Barley do 17.5 17.5 14.0 17.5 28.0
<br />Sugar beets do _=_~ ,0""" ---=-- 25.0 ....----- 25.0
<br />Farmstead, etc. do 8.0 8.0 8.0 8.0 8.0
<br />Permanent pasture (non-
<br />project lands) do 15.0 15.0 15.0 15.0 ------
<br />productive livestock Number 134 45 150 350 ------
<br />Operator and family labor Hour 3,217 4,451 2,229 2,595 1,836
<br />Investment Dollar 73,463 67,497 56,196 52,063 41,076
<br />Land do 32,619 32,619 32,619 32,619 31,494
<br />Buildings and improvements d) 3,019 8,737 2,776 4,513 1,370
<br />JIIlachinery do 7,005 10,829 7,166 7,005 6,747
<br />Livestock do 28,825 13,725 12,750 6,420 --""'---
<br />other do 1,995 1,587 8tl5 1,506 1,465
<br />Farm receipts Dollar 14,932 20,216 16,855 11,984 13,500
<br />Crop sales do 2,491 2,861 6,746 2,326 13,400
<br />Livestock and products do 12,341 17,149 10 , 009 9,558 ------
<br />other do 100 206 100 100 100
<br />Farm expenses y Dollar 6,962 9,176 7,846 5,478 5,998
<br />Farm income y Dollar 7,97011,040 9,009 6,506 7,502
<br />Interest on investment 21 Dollar 3,673 3,375 2,810 2,603 2,054
<br />Adjusted farm Income !y Dollar 4,297 7,665 6,199 3;903 5,448
<br />
<br />Y Does not include interest on capital or annual water costs, including
<br />O&M.
<br />y Return to operator and family labor and management, capital and irrigation
<br />water.
<br />3/ At 5 percent, excluding investment in project water.
<br />~ Return to operator and family labor and management, project irrigation
<br />water, and total O&M charges.
<br />
<br />Based on price projections by the U. S. Department of Agriculture,
<br />September 1957.
<br />
<br />- 41 -
<br />
|