|
<br />0";
<br />......'
<br />~
<br /> T~lf: 21B.- Projected agricultural incomes and selected sizes and organizational
<br /> items for farm budgets by type of farm, evaluation areas B and C,
<br /> Silt project
<br /> . : Evaluation area B Evaluation area C
<br /> .
<br /> . : Range :Feeder: Grade A . Feeder
<br /> . .
<br /> Item . Unit . beef ~cal ves g Sheep . dairy . calves'
<br /> . . . .
<br /> Total land Acre 161,0 161.0 161.0 ~35.0 135.0
<br /> Alfalfa do 82.0 45.0 46.0 48.0 19.0
<br /> Rotation pasture do 19.0 56.0 55.0 43.0 54.0
<br /> Corn silage do ------ ------ ---=--- 18.0 14.5
<br /> Barley do 40.0 40.0 40.0 18.0 14.5
<br /> Sugar beets do -~~.. ,;<;.= -....,,"'..-...- ----......- -=""'~-- 25.0
<br /> Farmstead, etc. do 9.0 9.0 9.0 8.0 8.0
<br /> Permanent pasture (non-
<br /> project lands) do 11. 0 11.0 11.0 ------ ------
<br /> Productive livestock Number 134 150 350 45 150
<br /> Operator and family labor Hour 3,412 2,535 2,894 4,441 2,209
<br /> Investment Dollar 70,179 53,335 48,854 45,806 34,503
<br /> Land do 30,086 30,086 30,086 11,007 11 ,007
<br /> Buildings and improvments do 2,934 2,724 .4,478 8,683 2,722
<br /> Machinery do 6,788 6,788 6,788 10 ,829 7,166
<br /> Livestock do 28,825 12,750 6,420 13,725 12,750
<br /> Other do 1,546 (187 1,082 1,562 858
<br /> Farm recdpts Dollar 14,849 12,756 11 ,670 20, 147 16,891
<br /> Crop sales do 2,408 2,647 2,012 2,792 6,782
<br /> Livestock .and products do 12,341 10,009 9,558 17,149 10 , 009
<br /> Other do 100 100 100 206 100
<br /> Farm expenses 11 Dollar 6,892 5,632 5,293 9,251 7,986
<br /> Farm income y Dollar 7,957 7,124 6,377 10,896 8,905
<br /> Interest on investment Y Dollar 3,509 2,667 2,443 2,290 1,725
<br /> Adjusted farm income ~ Dollar 4,448 4,457 3,934 8,606 7,180
<br />
<br />11 Does not include interest on capital or annual water costs, including
<br />O&M.
<br />y Return to operator an~family labor and management, capital and irrigation
<br />water. . .
<br />3/ At 5 percent, excluding investment in project yater.
<br />~ Return to operator and family labor and management, project irrigation
<br />water, and total O&M charges.
<br />
<br />Based on price projections by the U. S. Department of Agriculture,
<br />September 1957.
<br />
<br />- 42 -
<br />
|