|
<br />,._"
<br />
<br /> Tab 1 e 3.--Derivation of separable and joint costs
<br /> ($1,000)
<br /> Mul. Pur. Mul. Pur. Mul. Pur. Mul. Pur.
<br /> Multiple less less less road less fish less
<br /> Feature purpose irrigation flood control reloc. & wil dl ife recreation
<br /> Dam and reservoir 126,415 121,020 110,940 125,740 126,315 126,415 .
<br /> General property 330 330 330 330 330 330
<br /> Fish & wildlife costs
<br /> fish hatchery & rearing 1,470 1,470 1,470 1,470 1,470 .
<br /> Jackson Lake (rehab) 115 115 115 115 115
<br /> State Hildlife Mgt. Area 2,070 2,070 2,070 2,070 2,070 2,070
<br /> F&HL mitigation lands 4,450 4,450 4,450 4,450 4,450 4,450
<br /> Recrea t i on
<br /> Initial development 4,060 4,060 4,060 4,060 4,060
<br />'" Jackson Lake (rehab) 115 115 115 115 115
<br />w
<br /> Project costs 139,025 133,630 123,550 138,350 137,340 134,850
<br /> Separable costs 27,405 5,395 15,475 675 1,685 4,175
<br /> Less specific costs 5,760 1,585 4,175
<br /> Other separable costs 21,645 5,395 15,475 675 100 .
<br /> Remaining jOint costs 117,380
<br /> Interest during construction 12,206
<br /> Separable IDC 2,594 474 1,539 59 82 440
<br /> Less specific IDC 73 440
<br /> Other separable IDe 474 1,539 59 9
<br /> Remaining joint IDe 9,612
<br /> Capitalized OM&R 24,133
<br /> Separable OM&R 2,785 18,418
<br /> Less specific OM&R 21,203 2,785 18,418
<br /> Remaining joint OM&R 2,930
<br />
|