Laserfiche WebLink
<br />I UTE/OfFPIEO <br /> <br />1293. <br /> <br />COST SUMMARY <br />OFF FARN IRRIGATION FACILITIES <br />SOUTHERN UTE INOIAN RESERUATION <br /> <br />II ============================================================================================================================= <br /> <br />File N..e __n_ P021 <br />Parcel No. ---- S07-P-021 <br />l/let Acres ----- 11 <br />Crop ---------- ALF/BAR <br />Water Pay Cap - 113 <br />I Systel Type --- HANOMOUE <br />Water Systel -- P017-P030 <br />Oate ---------- 712~/86 <br /> <br />Power rate "kwh --- <br />Interest rate ------ <br />Project life ------- <br /> <br />.06B605 <br />.OB375 <br />50 <br /> <br />Facili ties <br /> <br />Colllln <br /> <br />Coluln <br />o <br /> <br />Coluln <br />E <br /> <br />Coluln <br />A <br /> <br />CoIulln <br /> <br />Capital <br />COST. S <br /> <br />Power <br />Cost S <br />1/'jC <br /> <br />Total <br />Cost S <br /> <br />o & H <br />CDS'. <br />II~r <br /> <br />II ----------------------------------------------------------------------------------------------------------------------------- <br /> <br />PIPELINE: <br />I Class flGiii,Lf,Sfftl <br />200 <br />200 <br />I 200 <br />350 <br /> <br />~02 <br />50~ <br />315 <br />355 <br /> <br />17.00 <br />22.50 <br />35.00 <br />75.00 <br /> <br />8 <br />10 <br />1~ <br />20 <br /> <br />II PUMP STATION: <br />Diversion flf'L,./ftl -------------- <br />I Ri,er PUlp IlgpI,TDH,ac Itlyrl ---- <br />BoosT.er flgp.,TDH,ac ftJ~rl ------- <br /> <br />1 210 <br />99 566 2~.4 <br />0 0 0 <br />0 .00 <br />0 .00 <br />0 .00 <br />0 0 <br /> <br />I ACCESS ROAOS: fILF,IILFI <br /> <br />POWER LINE EXT: IILF,I/LFI <br />I PIPELINE R/W: IILF,I/LFI <br /> <br />II PUMP STA R/W: Ilacres,l/acl <br /> <br />II <br /> <br />I <br /> <br />6,33~ 34 <br />11,340 57 <br />11,025 55 <br />26,625 133 <br />0 0 <br />0 0 <br />210 1 <br />19,340 97 1,292 <br />0 0 0 <br />0 0 <br />0 0 <br />0 0 <br />0 0 <br /> <br />============================================================================================================================= <br />I <br /> <br />Subtotal --------------------------------------------------------------------------- <br />Engineering, Adlinistration, Legal, Contingencies 25l ----------------------------- <br />Total ------------------------------------------------------------------------------ <br />I Annualized Cost ISO yr 2 8.37511---------------------------------------------------- <br />Less lncrelental Water S~s.el CO;.I Parcellsl _________-------------------- <br />Parcel Total Annual Cast ----------------------------------------------------------- <br /> <br />II ::;~:: ~;:; ::;.:~~eC~;~~:~~-~~~;:~-~:~:~~~:-~::~:;:-:~~~-:-=-~-==================== <br /> <br />Net Parcel ~esidual Water Paglent Capacity ----------------------------------------- <br /> <br />I <br /> <br />75,37~ 377 1,292 <br />18,843 <br />94,217 377 1,292 <br />8,035 377 1,292 <br />8,035 377 1,292 9, 70~ <br />730 34 117 882 <br />-------- -------- -------- 113 <br />-------- -------- -------- -769 <br />