Laserfiche WebLink
<br />I UTEfOffPIEO <br /> <br />1292 <br /> <br />COST SUMMA~Y <br />OfF FARM IRRIGATION FACILITIES <br />SOUTMERN UTE INOIAN RESERVATION <br /> <br />II ============================================================================================================================= <br /> <br />File Nale ----- P020 <br />Parcel II.. ---- S07-P-020 <br />I Net Acres ----- 13 <br />Crop ---------- ALF/BAR <br />Water Pay Cap - 11B <br />I Systel Type --- HANOMOVE <br />Water Systel -- P017-P030 <br />Oate ---------- 7124186 <br /> <br />Power rate S'kwh --- <br />Interes. ra.e ------ <br />Project Life ------- <br /> <br />.068605 <br />.09375 <br />50 <br /> <br />Facilities <br /> <br />Colulln <br />h <br /> <br />Coluiil <br /> <br />Culuiil <br /> <br />CoIulil <br /> <br />Cilluiln <br /> <br />Capital <br />Cost $ <br /> <br />o & M <br />Cost <br />I/jr <br /> <br />Power <br />Cost $ <br />I/yr <br /> <br />Total <br />Cost 1 <br /> <br />II ----------------------------------------------------------------------------------------------------------------------------- <br /> <br />PIPELINE: <br />I Class fldi",U,llItl <br />100 <br />100 <br />I 200 <br />350 <br /> <br />8 567 17.00 <br />10 596 21.50 <br />l~ 372 35.00 <br />10 ~20 75.00 <br /> <br />II PUMP STATION: <br />Diversion Ilft,S/ftl -------------- <br />II River PUlP Ilgp',TOH,ac Itlyrl ---- <br />Booster Ilgp',TON,ac Itlyrl ------- <br /> <br />1 210 <br />117 569 28.9 <br />0 0 0 <br />0 .00 <br />0 .00 <br />0 .00 <br />0 0 <br /> <br />II ACCESS ROADS' IILF,I/LFI <br /> <br />POWER LINE EXT: IILF,I/LFI <br /> <br />I PIPELINE R/W: IILF,I/LFI <br /> <br />II PUMP STA R/W: Ilacr,s,llacl <br /> <br />I <br /> <br />I <br /> <br />9,639 ;8 <br />13,~10 67 <br />13,020 65 <br />31,500 158 <br />0 0 <br />0 0 <br />21Q 1 <br />21,129 106 1,539 <br />0 0 0 <br />0 0 <br />0 0 <br />0 0 <br />0 0 <br /> <br />II ============================================================================================================================= <br /> <br />Subtotal --------------------------------------------------------------------------- <br />Engineering, Adlinistration, Legal, Contingencies 25~ ----------------------------- <br /> <br />I ~~::~l~~:~-;:;~-;;~-~~-;-;-;;~~;~~~~~~=~~~=~=~===~~=======~=====~==~================ <br /> <br />less Increlental ~ater Systci Cust, ~ar'cll;: _________-------------------- <br />Parcel Total Annunl Cost ----------------------------------------------------------- <br /> <br />II Annual C~5t Per Acre --------------------------------------------------------------- <br />~arcel Ciup Payment C~paci~y IInput negitive nu~bers .ith a - J -------------------- <br />N~t Parcel ~e5idual Uater Pay.ent Capacity ----------------------------------------- <br /> <br />I <br /> <br />88,903 ~~5 1,539 <br />22,217 <br />111,135 ~~5 1,539 <br />9,477 4~5 1,539 <br />9,~77 ~~5 1,539 11,~61 <br />719 34 118 882 <br />-------- -------- -------- 118 <br />-------- -------- -------- -76~ <br />