Laserfiche WebLink
<br />I UTE/OFFPIEO <br /> <br />1294 <br /> <br />COST SUMMARY <br />OFF FARM IRRIGATION FACILITIES <br />SOUTHERN UTE INOIAN RESERVATI 011 <br /> <br />II ============================================================================================================================= <br /> <br />File Nale ----- P023 <br />Parcel No. ---- S07-P-023 <br />I Net Acres __n_ 113.8 <br />Crop ---------- ALF/8AR <br />Water Pay Cap - 1~2 <br />I Systel Type --- HAI/DMOVE <br />Water S!stel -- P017-P030 <br />O.te ---------- 7/2~/86 <br /> <br />Power rate '/kwR --- <br />Interest rate ------ <br />Project Life ------- <br /> <br />.06B60~ <br />.OB375 <br />50 <br /> <br />I <br /> <br />Facilities <br /> <br />eoluln <br />C <br /> <br />eoluln <br />o <br /> <br />Culu.n Capital <br />E Cost $ <br /> <br />II ----------------------------------------------------------------------------------------------------------------------------- <br /> <br />PIPELINE: <br />II Cla;s Ildia',LI,llrtl <br />200 <br />350 <br /> <br />eoIuln <br />A <br /> <br />eDIuln <br />B <br /> <br />1~ <br />20 <br /> <br />35 00 <br />75.00 <br /> <br />3255 <br />3673 <br /> <br />I <br /> <br />II PUMP STATION: <br />Diversion II'l,S/ftl -------------- <br />I River PUlp Ilgp',TOH,ac Il/yrl ---- <br />Booster flgpl,TDH,ic ft/~rJ ------- <br /> <br />12 210 <br />102~ 506 252.6 <br />0 0 0 <br />0 .00 <br />0 .00 <br />0 .00 <br />0 0 <br /> <br />II ACCESS ROAOS: IILF,I/LFI <br /> <br />POWER LINE EXT: IILF,I/LFI <br />I PIPELINE R/W: IILF,I/LFI <br /> <br />II PUMP STA R/W: Ilacres,lIacI <br /> <br />I <br /> <br />I <br /> <br />o & M <br />Cost <br />lIyr <br /> <br />Power <br />Cost S <br />II!, <br /> <br />Total <br />Cost S <br /> <br />113,925 570 <br />275,~75 1,377 <br />0 0 <br />0 0 <br />0 0 <br />0 0 <br />2,520 13 <br />75,736 379 11,961 <br />0 0 0 <br />0 0 <br />0 0 <br />0 0 <br />0 0 <br /> <br />============================================================================================================================= <br /> <br />II ~~:;:::~i~;:-~~:~~~:~;:~~:~:-~:;:;:-~:~~~~;:~:~::--~~~-~~~~~~~~~=~~~~~~~~~~=====~~== <br /> <br />Total ------------------------------------------------------------------------------ <br />I Annu.li,ed Cost 150 yr @ 8.37~~1---------------------------------------------------- <br />Less Increlental Water S~5te. Cost, Parcellsl _________-------------------- <br />Parcel lotal Annual CDst ----------------------------------------------------------- <br /> <br />II ~:;~:: ~;:: :::.:~:eC:;::~~~-~;~;::-~:;:~:~:-~::~:~:-::~~-:-~-~-~~=~~~==~~~==~~~=~~~ <br /> <br />Net Pa~cel ReSIdual Uater Pa~lent Capaclt~ ----------------------------------------- <br /> <br />II <br /> <br />~67,656 2,338 11,961 <br />116,914 <br />584,570 2,338 11,961 <br />~9,B52 2,338 11,961 <br />49,852 2,33a 11,%1 64,150 <br />438 21 105 56~ <br />-------- -------- -------- 142 <br />-------- -------- -------- -~22 <br />