Laserfiche WebLink
<br />I <br /> <br />UTE/OFF?IEO <br /> <br />1285 <br /> <br />COST SUMMARY <br />OFF FARM IRRIGATION FACILITIES <br />SOUTIIERN UTE INOIAN RESERVATION <br /> <br />I <br /> <br />============================================================================================================================= <br /> <br />Fila N.,a ----- P008 <br />P.rcal No. ---- S06-P-008 <br />Het- t1cres ___n 0 <br />Crop ---------- ALFI8AR <br />Watar P'j C.p - 105 <br />Sj'tal Tjp. --- HANONOVE <br />llater Sy:itea -- poas <br />~.te ---------- 7124186 <br /> <br />.068605 <br />,08375 <br />50 <br /> <br />I <br /> <br />I <br /> <br />Power rate S/lwh --- <br />Interest rate ------ <br />ProjEct li~e ------- <br /> <br />I <br /> <br />Fac:ili~ies <br /> <br />Coluilln <br />3 <br /> <br />ColUDn <br />C <br /> <br />eoIuln <br />o <br /> <br />Clllun Capital <br />E [ost $, <br /> <br />Power <br />Cost' <br />Slyr <br /> <br />Colliln <br />A <br /> <br />I <br /> <br />I <br /> <br />P IPELlNE: <br />Class fldial,lE,~/rti <br />150 <br /> <br />:1 00 <br />.00 <br /> <br />4 <br /> <br />400 <br /> <br />I <br /> <br />I <br /> <br />PUNP STATION: <br />Dive~5ion '{'t,S/ftl -------------- <br />Ri,er PUlp IlgpI,TOH,'c Itljrl ---- <br />Booster flgp.,TDH,ac ft/~rl ------- <br /> <br />0 210 <br />54 190 15.1 <br />0 0 0 <br />0 ,00 <br />0 ,00 <br />0 .00 <br />0 0 <br /> <br />I <br /> <br />I <br /> <br />ACCESS ROAOS: IILF,IILFI <br /> <br />I <br /> <br />POWER LINE EXT: IILF,I/LFI <br /> <br />PIPELINE R/W: IILF,I/LFI <br /> <br />I <br /> <br />PUNP STA R/W: II.cr.',I/.cl <br /> <br />I <br /> <br />I <br /> <br />o i M <br />Cost <br />5/ ~j' <br /> <br />Total <br />COSio $ <br /> <br />4,.t:OC 22 <br />0 0 <br />0 C <br />0 0 <br />0 0 <br />0 0 <br />0 0 <br />13,079 65 268 <br />0 0 0 <br />0 0 <br />0 0 <br />0 0 <br />0 0 <br /> <br />I <br /> <br />=========================================~=====================================================================:::=====:===== <br /> <br />I <br /> <br />Subtot.l --------------------------------------------------------------------------- <br />Engineering, Ad.inistra~iDn. Legal, Contingencies 251 ----------------------------- <br />TDt~1 ----~-------------------------------------------------------.----------------- <br />Annualized Cost !~O ~r g 8.37511---------------------------------------------------- <br />Less Increlental Water Systel Cost, Parcells! _________-------------------- <br />Parcel 1utal Annual Cost ----------------.------------------------------------------ <br />Annual Cost Per Ac~e --------------------------------------------------------------- <br />Parcel Crop Pa~ler.t Capacity IInput negitive nUlbers with a - J -------------------- <br />Net Paicel ~esidual ~ater PaYlent Capacity ----------------------------------------- <br /> <br />I <br /> <br />I <br /> <br />17,479 87 268 <br />4,370 <br />21,849 37 268 <br />1,863 87 268 <br />1,8b3 87 2bB 2,219 <br />311 15 45 370 <br />-------- -------- -------- 105 <br />-------- -------- -------- -265 <br />