Laserfiche WebLink
<br />I UToIOFFPIED <br /> <br />1286 <br /> <br />COST SUMMARY <br />OFF FARH IRRIGATION FACILITIES <br />SOUTHERN UTE INDIAN RESERVATION <br /> <br />I ============================================================================================================================= <br /> <br />File Na.e ----- POD9 <br />I Parcel ilD. __n SC6-P-009 <br />lie' At'" __n_ ' 73,2 <br />CrDp ---------- ALFIBAR <br />Water Pay Cap - 170 <br />I Sys'e. 7ype --- HANDNOVE <br />Water Systel -- P009 <br />Da'e ---------- 7124/B6 <br /> <br />Power rate'S/kwh --- <br />Interest rate ------ <br />Project lite ------- <br /> <br />.068605 <br />.09875 <br />50 <br /> <br />Facil i ties <br /> <br />Ctllu.an <br /> <br />Coluln <br /> <br />I ----------------------------------------------------------------------------------------------------------------------------- <br /> <br />ABC 0 E <br /> <br />o ~ 11 <br />Cost <br /> <br />Colllln <br /> <br />Colllln <br /> <br />Coluln <br /> <br />Ca.pital <br />Cos;, $ <br /> <br />PD~er <br />Cust $ <br />lIyr <br /> <br />Total <br />C05\ S <br /> <br />I ----------------------------------------------------------------------------------------------------------------------------- <br /> <br />IIF <br /> <br />PIPELlNC. <br />I Cia" r1diaa,Lr,I/I.1 <br />l~O <br /> <br />8 <br /> <br />60D <br /> <br />16,00 <br />.00 <br /> <br />I <br /> <br />I PUN? STATION: <br />Oi ver 5 ion fI ft. $ 1Ft I -------------- <br />I River PUlP flgpl,TDH,ac tt/yr) ---- <br />BODster IlgpllTDH,ac ft/~rl ------- <br /> <br />50 210 <br />659 288 198,7 <br />0 0 0 <br />0 ,00 <br />0 .00 <br />0 ,00 <br />0 0 <br /> <br />I ACCESS ROADS: IILF,I/LFI <br /> <br /> <br />POWER LINE EXT: IILF,I/LFI <br /> <br /> <br />I PIPELINE R/W: IILF,IIlFI <br /> <br />II PUMP STA R/W: II.cres,l/acl <br /> <br />I <br /> <br />I <br /> <br />9,600 4a <br />0 0 <br />0 0 <br />0 0 <br />0 0 <br />0 0 <br />10,500 58 <br />44,88T 222 .q,OO~ <br />0 0 0 <br />0 0 <br />0 0 <br />0 0 <br />0 0 <br /> <br />I ============================================================================================================================= <br /> <br />Subtota.l ----------~-----------------------------------------~---------------------- <br />Engineering, Adlinistration, Legal, Contingencies 251 ----------------------------- <br /> <br />I :~~:~1~::~-~::~-;~;-~;-;-;~;;~~~~~============~~~~~~~~~~~~~~::=~=~:~=~=~~======~=~== <br /> <br />less Increlental Water SYSt21 Cost, Parcellsl _________------~----~-------- <br />Parc~l lD\Bl ~~nual C~st ----------------------------------------------------------- <br />I Annual Cost Per ~cre --------------------------------------------------------------- <br />Parcel Crop Pa~le"t Capacity IInput negitive nUibers "ith a - I -------------------- <br />Net Parcel Residual Water PaYlent Capacity ------------------~-------.-------------- <br /> <br />I <br /> <br />64,487 822 4,005 <br />16,122 <br />80,609 322 4,005 <br />6,874 822 4,005 <br />0,874 322 4,005 11 ,202 <br />94 4 55 153 <br />-------- -------- -------- 170 <br />-------- -------- -------- 17 <br />