Laserfiche WebLink
<br />I <br /> <br />UTElOFFPtED <br /> <br />I <br /> <br />1284 <br /> <br />COST SUHMARY <br />OFF FARM IRRIGATION FACtLITJES <br />SOUTHERN UTE INDIAN RESERVATtON <br /> <br />=;~========================================================================================================================== <br /> <br />F i 1 e Niue ----- <br />Parcel tIc. ---- <br />tlet r.cres --~-- <br />Crap ---------- <br />Water Pa.~ Cap - <br />Systol Typo --- <br />!,later S~ste. -- <br />Da ~e ---------- <br /> <br />I <br /> <br />I <br /> <br />POOT <br />S06-P-007 <br />101. 9 <br />ALFIBAR <br />169 <br />HAND HOVE <br />P007 <br />7/241B6 <br /> <br />Power rate S'kwh --- <br />Interest raLe ------ <br />Project life ------- <br /> <br />.068605 <br />.08375 <br />50 <br /> <br />, <br /> <br />I <br /> <br />Facilities <br /> <br />----------------------------------------------------------------------------------------------------------------------------- <br /> <br />I <br /> <br />Coluln <br />A <br /> <br />CDlu;n <br />C <br /> <br />Coluar, <br />o <br /> <br />Colllln Capital <br />E Cost $ <br /> <br />o & ~ <br />Cost <br />Ilyr <br /> <br />Power <br />Cost I <br />I/yr <br /> <br />Total <br />COSio $ <br /> <br />Coluln <br />B <br /> <br />----------------------------------------------------------------------------------------------------------------------------- <br /> <br />PUMP STATION: <br />Diversion flft,$/Itl -------------- <br />Ri,or PUlP flgpI,TOH,'< '<Ijll ---- <br />BODster flgpI,TDH1ac It/yrl ------- <br /> <br />PIPELINE: <br /> <br />I <br /> <br />2la55 rl~iQi,Lr,$lrtl <br /> <br />I <br /> <br />I <br /> <br />I <br /> <br />I <br /> <br />,", <br />'"" <br /> <br />50 <br /> <br />20,00 <br />.00 <br /> <br />10 <br /> <br />50 210 <br />917 169 255,8 <br />0 0 0 <br />0 ,00 <br />0 .00 <br />0 ,00 <br /> 0 <br /> <br />ACCESS ROADS: IILF,IILFJ <br /> <br />POWER LINE EXT: IILF,I/LFI <br /> <br />I <br /> <br />PtPELINE RIW: IILF,IILFI <br /> <br />I <br /> <br />PUHP STA R/W: il.cros,ll.c! <br /> <br />I <br /> <br />I <br /> <br />1,000 5 <br />0 0 <br />0 0 <br />0 0 <br />0 0 <br />0 0 <br />10,500 53 <br />49,5,8 248 4,045 <br />0 0 0 <br />0 0 <br />0 0 <br />0 0 <br />0 0 <br /> <br />I <br /> <br />~~=~=~=~=~===~~=;=========;====================================~============================================================= <br /> <br />SubtD\al --------------------------------------------------------------------------- <br />Engineering, ~dlinistration, legal, Contingencies 251 ----------------------------- <br />TOl.1 ------------------------------------------------------------------------------ <br />Annualized C05t 150 ~r @ 3.37511----------------------------------.----------------- <br />less Increlen,al Wa'er S~stci CDst, Parcells) _________-------------------- <br />Parcel ~o~al Annual Cost ----------------------------------------------------------- <br />Annual 205: ~ar Here ___________________n__________________________________--------- <br />Partc~ Ciu~ ~o1i~u~ Ca~a~lt~ tInput negi~i~~ nUibers with a - I -------------------- <br />Uet Paicel ~e;irlual ~ater PaYlent Cayacity ----------------------------------------- <br /> <br />I <br /> <br />I <br /> <br />I <br /> <br />61,048 305 4,045 <br />15,262 <br />76,310 305 4,045 <br />6,508 305 4,045 <br />6,508 305 4,045 10,858 <br />64 3 40 107 <br />-------- -------- -------- 169 <br />-------- -------- -------- 62 <br />