Laserfiche WebLink
<br />I <br /> <br />UTE/OrfPIED <br /> <br />COST sU~M~RY <br />OFF FARM IRRIGATION F~CILITIEs <br />SOUTHERN UTE INDIAN RESERVATION <br /> <br />1283 <br /> <br />I <br /> <br />==================================================================================================================~========== <br /> <br />I <br /> <br />File NalE! <br />Parcel Ho. <br />Net Acres <br />Crop ---------- <br />Water Pay Cap - <br />sY51., Typ. --- <br />Water Systel -- <br />Date ________n <br /> <br />50 <br /> <br />----------------------------------------------------------------------------------------------------------------------------- <br /> <br />P006 <br />S06-P-006 <br />14 <br />ALF/BAR <br />147 <br />HAND MOVE <br />P006 <br />7/24/B6 <br /> <br />I <br /> <br />Power rate S/twh --- <br />Interest rate ------ <br />Project Life ------- <br /> <br />.068605 <br />.08315 <br /> <br />I <br /> <br />Facilities <br /> <br />ColUln <br />o <br /> <br />eoIUln Ca.pital <br />E CDSI I <br /> <br />o I M <br />Cost <br />Ilyr <br /> <br />Power <br />Cost S <br />I/F <br /> <br />Total <br />Cost $ <br /> <br />Coll.lln <br /> <br />ColulO <br />B <br /> <br />Coluln <br />C <br /> <br />A <br /> <br />I <br /> <br />----------------------------------------------------------------------------------------------------------------------------- <br /> <br />I <br /> <br />PIPELINE: <br />Clas5 fldiam,l',SlftJ <br />100 <br /> <br />4 <br /> <br />50 <br /> <br />10.50 <br />.00 <br /> <br />I <br /> <br />I <br /> <br />PUMP STATION: <br />Diversion HhlSlftl -------------- <br />River PUlp IlgpI,TOH,ac Il/yrl ---- <br />80051er IlgpI,TOH,ac Il/yrl ------- <br /> <br />0 210 <br />126 1~9 35 <br />0 0 <br />0 .00 <br />0 ,00 <br />0 .00 <br />0 <br /> <br />I <br /> <br />I <br /> <br />ACCESS ROADS: IILF,I/LFI <br /> <br />I <br /> <br />POWER LINE EXT: IILF,lllFl <br /> <br />PIPELI~E RIW: IILF,I/LFI <br /> <br />I <br /> <br />pu~r STA R/W: Ilacr.5,llocI <br /> <br />I <br /> <br />I <br /> <br />525 3 <br />0 0 <br />0 0 <br />0 0 <br />0 0 <br />0 0 <br />0 0 <br />18,711 94 48S <br />0 0 0 <br />0 0 <br />0 0 <br />0 0 <br />0 0 <br /> <br />I <br /> <br />============================;================================================================================================ <br /> <br />I <br /> <br />SubtDtal --------------------------------------------------------------------------- <br />Engineering, Adlinistration, legal, Contingencies 251 ----------------------------- <br />Total -------------------------------..--------7------------------------------------ <br />Annualized Cost 150 yr ~ 8.375:1---------------------------------------------------- <br />less Increlental ~ater S~5tea Cas., Parcells) _________-------------------- <br />Parcel Ta~al AnnuAl CDst ----------------------------------------------------------- <br />Annual Cost Per Acre -------~------------------------------------------.------------ <br />Pa~~~l erep ra~le~t C~~~~it~ ~~n~ut "igiti~e nu~~ers .itn a - \ -------------------- <br />Ne~ Paical ~esid~al ~ater Payment Capacit~ ----------------------------------------- <br /> <br />I <br /> <br />I <br /> <br />19,296 96 48B <br />4,824 <br />24,120 96 48B <br />2,057 96 488 <br />2,057 96 48a 2,641 <br />141 7 35 189 <br />-------- -------- -------- 141 <br />-------- -------- -------... -42 <br />