|
<br />
<br />.
<br />
<br />SUMI1ARY SHEETS (Continued)
<br />
<br />AGRICULTURAL ECONOMY (Estimates based on 250/265 price level)
<br />
<br />Principal agrictutural production. . . . . . . . . . Beef cattle, sheep,
<br />dairy cows, hay,
<br />small grains, and
<br />pasture
<br />
<br />Development periods (years)
<br />LaJ.1ds in ne~l farm units ..
<br />Lands in existing farm units
<br />
<br />. .
<br />
<br />. .
<br />
<br />Summary of Average Annual Project Increase 1n
<br />Irrigation Payment Capacity and Benefits
<br />
<br />Gross farm income
<br />Fann expense
<br />!let farm income
<br />Family living and equity
<br />allotlance
<br />Payment capacity
<br />Q:peration and maintenance costs
<br />knortization capaCity
<br />Full service lands
<br />Total
<br />Per acre
<br />Per acre-foot
<br />Supplemental service lands
<br />Total
<br />Per acre-foot
<br />Project total
<br />Recommended annual installment
<br />Full service lands lmder nelT
<br />distribution systems
<br />Total
<br />Per acre
<br />Full and supplemental serv-
<br />ice lands under existing
<br />distribution systems
<br />Total
<br />Per acre-foot
<br />Project total
<br />Direct benefitsIl
<br />Total benefits~
<br />
<br />,!I Benefits adjusted for development periods. Benefits
<br />of ~2,200 from inundation of lands in reservoir basin.
<br />
<br />
<br />.
<br />
<br />.
<br />
<br />Class 2
<br />.$790,700
<br />571,000
<br />21~"IOO
<br />
<br />168,200
<br />51, 500
<br />16,900
<br />
<br />30,900
<br />4.90
<br />1. 50
<br />
<br />3,700
<br />1. 50
<br />34,600
<br />
<br />21,800
<br />4.90
<br />
<br />10,400
<br />1.22
<br />32,200
<br />
<br />3
<br />
<br />Class 3
<br />$800,900
<br />,589,700
<br />211,200
<br />
<br />162,300
<br />48,900
<br />20,100
<br />
<br />27,lrOO
<br />3.40
<br />1.05
<br />
<br />1 , ~.oo
<br />1.05
<br />28,1:300
<br />
<br />17,800
<br />3.40
<br />
<br />12,700
<br />1.22
<br />30,500
<br />
<br />Class 4
<br />$172,100
<br />126,000
<br />4b,lOO
<br />
<br />35,100
<br />11,000
<br />6,000
<br />
<br />4,300
<br />2.00
<br />.60
<br />
<br />700
<br />.60
<br />5,000
<br />
<br />4,400
<br />2.00
<br />
<br />1,300
<br />1.22
<br />5,700
<br />
<br />10
<br />3
<br />
<br />Project
<br />total
<br />or aver e
<br />1,763,700
<br />1,286,700
<br />4'{'(,ooo
<br />
<br />365,600
<br />111,400
<br />lr3,000
<br />
<br />62,600
<br />1.15
<br />
<br />5,800
<br />1.15
<br />6e , 400
<br />
<br />44,000
<br />
<br />24,400
<br />1.22
<br />6e,400
<br />305,500
<br />849,300
<br />reflect loss
<br />
|