|
<br />I
<br />
<br />I
<br />
<br />SPILLWA Y & SADDLE DAM
<br />REPAIR OUTLET
<br />
<br />TAllLl~ 3
<br />COST ESTIMATE
<br />WOODS LAKE DAM
<br />
<br />I
<br />
<br /> UNIT
<br />ITEM DESCRIPTION QUANTITY UNITS PRICE AMOUNT
<br />I. MOBILIZATION, INSURANCE, BONDS 1.00 L.S. $6,000,00 $6,000
<br />2. OUTLET
<br /> a.) Liner 170,00 LY, $225.00 $38,250
<br /> n.) Control Gales 2,00 Each $9,000,00 $18,000
<br /> c.) Dewatering 1.00 CY, $2,500,00 $2,500
<br /> $58,750
<br />3, SPILLWAY
<br /> a.) Excavation 2000.00 CY, $2.25 $4,500
<br /> h,) Concrete, 150' 30,00 CY. $350,00 $10,500
<br /> c.) Riprap 800,00 CY. S25,OO $20.000
<br /> d.) Seeding 1.00 Acre $1,800,00 $1,800
<br /> $36,800
<br />4, RAISE SADDLE DAM
<br /> a.) Fill 1500,00 CY, S2,50 $3,750
<br /> b.) Borrow 1725.00 CY, $2,50 $4,312
<br /> c.) Crest Grave! 250,00 CY, $15.00 $3,750
<br /> d,) Riprap 125,00 CY. S25,OO $3,125
<br /> $ I 4,938
<br />5, TOE DRAIN 250,00 L.F, SI5,OO $3,750
<br />
<br />I
<br />
<br />I
<br />
<br />I
<br />
<br />I
<br />
<br />I
<br />
<br />I
<br />
<br />TOTAL CONSTRUCTION COST
<br />30% Engineering. Legal. Contingency
<br />TOTAL PROJECT COST
<br />
<br />$120.238
<br />$36.071
<br />$] 56.309
<br />
<br />I
<br />
<br />I
<br />
<br />SPILL WAY & SADDLE DAM
<br />
<br />TABLE 4
<br />COST ESTIMATE
<br />WOODS LAKE DAM
<br />
<br />I
<br />
<br /> UNIT
<br />ITEM DESCRIPTION QUANTITY UNITS PRICE AMOUNT
<br />I. MOBILIZATION, INSURANCE. BONDS 1.00 L,S, $3,000.00 $3.000
<br />2, SPILLWAY
<br /> a.) Excavation 2000,00 CY, $2.25 $4,500
<br /> b.) Concrete, 150' 30,00 CY, $350,00 $ I 0,500
<br /> c,) Riprap 800.00 CY, $25,00 $20,000
<br /> d.) Seeding 1.00 Acre $1.800,00 $1,800
<br /> $36,800
<br />3, RAISE SADDLE DAM
<br /> a,) Fill 1500.00 c.y, $2,50 $3,750
<br /> b.) Borro\\' 1725.00 CY, $2,50 $4,312
<br /> c.) Crest Gravel 250.00 CY. $15.00 $3.750
<br /> d,) Riprap 125.00 CY, $25,00 $3.125
<br /> $14,938
<br />
<br />I
<br />
<br />I
<br />
<br />I
<br />
<br />I
<br />
<br />I
<br />
<br />TOTAL CONSTRUCTION COST
<br />30% Engineering. Legal, Contingency
<br />TOTAL PROJECT COST
<br />
<br />$54,738
<br />$16,421
<br />$71,159
<br />
<br />I
<br />
<br />I
<br />
|