|
<br />I
<br />
<br />I
<br />I
<br />
<br />FULL REHABILITATION
<br />
<br />TABLE 2
<br />COST ESTIMATE
<br />WOODS LAKE DAM
<br />
<br />I
<br />
<br /> UNII
<br />ITEM DESCRIPTION QUANTITV UNITS PRICE AMOUNT
<br />I. MOBILIZATION, INSURANCE, BONDS 1.00 L.S, $10,000,00 $10,000
<br />2, OUTLET
<br /> a.) Dewatering 1,00 L.S, $2,500.00 $2,500
<br /> b.) Excavation 5450.00 C.V, $3,50 $19,075
<br /> c.) Fill 6300.00 C.V, 5300 $18,900
<br /> d.) Outlet Conduil 170.00 L.F, $125,00 $21,250
<br /> e.) Intake, Gatehouse, Energy Dissapator 60.00 C.V, $375.00 $22,500
<br /> [,) Control Gales 2,00 Each $9,000.00 $18,000
<br /> g,) Riprap 300.00 C.V, 525.00 $7,500
<br /> h.) Crest Gravel 75.00 C.V, 515,00 $1,125
<br /> i.) Seeding 1.00 Acre 51.800.00 $1,800
<br /> $112,650
<br />3, SPILLWAV
<br /> a.) Excavation 2000.00 C.V, 52.25 $4,500
<br /> b,) Concrete, 150' 30,00 C.V. 5350,00 $10,500
<br /> c,) Riprap 800,00 C.V. 525,00 $20,000
<br /> d.) Seeding 1.00 Acre 51,800,00 $1,800
<br /> $36,800
<br />4, RAISE SADDLE DAM
<br /> a.) Fill 1500,00 C.V, 52,50 $3,750
<br /> b.) Borrow 1725,00 C.V. $2,50 $4,312
<br /> c.) Crest Gravel 250,00 C.V, S 15,00 $3,750
<br /> d,) Riprap 125,00 C.V, 525,00 $3,125
<br /> $14,938
<br />5. TOE DRAIN 250.00 L.F. 515.00 $3,750
<br />
<br />I
<br />I
<br />I
<br />I
<br />
<br />I
<br />
<br />I
<br />
<br />I
<br />I
<br />I
<br />I
<br />
<br />TOTAL CONSTRUCTION COST
<br />30% Engineering, Legal, Contingency
<br />
<br />TOTAL PROJECT COST
<br />
<br />$178,138
<br />$53.441
<br />$231,579
<br />
<br />I
<br />
<br />I
<br />
<br />I
<br />I
<br />
<br />I
<br />
|