Laserfiche WebLink
<br />"' <br /> <br />" <br /> <br />'l'ablet2. t.ola P..rk Trib<ltllry Alt..rn..tlv.. 112 SU"""",ryof COatt..ti.....te. <br /> <br />Table 13. ~l.. park Tributary Alternative 1\3 SUmmary of Cost E..tt.....te. <br /> <br />It..m <br /> <br />QuanUty <br /> <br />unit Coat <br /> <br />TotalCollt. <br /> <br />Item <br /> <br />Quantity <br /> <br />unit Cost <br /> <br />Total Coot <br /> <br />Diversion Channel from <br />Lola Park to Union <br />Pacifio Railroad pond <br /> <br />Lola Park ~tention pond <br /> <br />, <br /> <br />r..umpSUlI\ <br /> <br />$11.000 <br /> <br />1,\lOOlf <br /> <br />$ 56.00/lt <br /> <br />$ 110,000 <br /> <br />One 48-inch ReF storm <br />sewer pond outlet <br /> <br />100 I! <br /> <br />$10.00/lt <br /> <br />7,000 <br /> <br />One 60-incb CMF (with <br />headwall and rlprap) <br /> <br />60 If <br /> <br />$190.00/lf <br /> <br />11,000 <br /> <br />One 54-inoh ReF etorm <br />sewer to fire ..tation pond <br /> <br />B20H <br /> <br />$89.00/lf <br /> <br />73,000 <br /> <br />Incre...... ~p..city <br />of Union pacifio <br />Rail"oadpond <br /> <br />Total Construction Coet <br /> <br />$151.000 <br /> <br />, <br /> <br />Lwnp SUm <br /> <br />753,000 <br /> <br />Engineering and Contingencies <br />(30 percent of construction costs) <br /> <br />45,000 <br /> <br />Total Construction Cost <br /> <br />$ 874,000 <br /> <br />Engineering and CoRtingeRc!"" <br />(30 percent of construction costsl <br /> <br />262,000 <br /> <br />Legal, Fiscal and AdMinist~ation <br />(5 pe~cent of construction, enginee~ing and <br />contingencies, and land costsl <br /> <br />10,000 <br /> <br />~nd Acquisition <br />Agricultu~al (20 acres at $4,000 per ac~el <br />Residential (1 aCreS at $10,000 per acre) <br /> <br />80,000 <br />10,000 <br /> <br />TOTAL COST <br /> <br />$206,000 <br /> <br />Legal, Fiscsl snd ~inistrstion <br />(5 percent of construction, engineering and <br />contingencies, and land coets) <br /> <br />Annual Cost <br />(50-year service life, 7-3/8 percent) <br /> <br />$15,600 <br /> <br />61,000 <br /> <br />Operation and Maintenance <br /> <br />2,000 <br /> <br />TOTAL COST <br /> <br />$1,287,000 <br /> <br />TOTAL ANNUAL COST <br /> <br />$17,600 <br /> <br />l\nnualCoot <br />(50-year service life, 7-3/8 pe~cent) <br /> <br />, <br /> <br />97,700 <br /> <br />Operation snd Maintenonce <br /> <br />2,000 <br /> <br />TOTAL ANNUAL COST <br /> <br />, <br /> <br />99,700 <br />