|
<br />TABLE 2. -- (Cant'd)
<br />
<br />TABLE 2. u (Cont'd)
<br />
<br /> ~ ~.
<br />COSt Unit
<br />Class Item uantit Unit Cost Total
<br />04 Dam:
<br />"""General.
<br />Diversion anu cafe ofwatef ~ ~ L.S. $50,000
<br />Instrlllllentation ~ ~ L.S. 20,000
<br />Contingencies 14,000
<br />Subtotal 84,000
<br />Embankment:
<br />Surface preparation 64,300 CY. $0,,43 21,650
<br />Excavation, borrow 14,631,000 C.Y. 0043 6,2[13,910
<br />Embankment, placing 16,182,000 C.Y. 0,15 2,421,300
<br />Inspectien trench:
<br />Excavation, common 221,100 C.Y. 0043 91,[111
<br />Excavation, rod 3,726 C.Y. 1.50 5,589
<br />Riprap 116,300 C"Y, 5.50 63[1,650
<br />ContlngenCles 1,851,990
<br />Subtotal 11,350,000
<br />Spilh.ay: 3,813,000 C.Y. 1,639,590
<br />Excavatlon 0.43
<br />Excavation, .nructural 5,000 C.Y. SOO 15,000
<br />ConCrete. structural 13,SMC.Y. 45.00 610,200
<br />Concrete, lean 12,300 C.Y. 20.00 246,000
<br />Levee embankment " borrow l6,500C.Y. 0.65 10,725
<br />Steel, rei.nforcing 654,000 Cb 0,,16 104,640
<br />Contingeneles 498,845
<br />Subtotal 3,125,000
<br />Olltleth"orks:
<br />Concrete:
<br />C"nduit 4,431 C.Y. OS " 2S7,950
<br />CoHars andrlngs m C.Y. OS 00 8,125
<br />Intake and tower 1,800 COY. 65,00 111,000
<br />Flip bucket 1,000 C.Y. 50,00 50,000
<br />Steel, reinforcing 135,500 Cb. 0.16 111,680
<br />Bridge and pier ~ Each L.S" 100,000
<br />Rlprap '"' C.y" g,SO 1,100
<br />Gates , F.ach 1l0,OOO.flO 440,000
<br />Contingencies 212,145
<br />Subtotal 1,334,000
<br />Total ,~ 15,893,000
<br />
<br />I
<br />;
<br />I
<br />I
<br />I
<br />
<br />Cost nuantitvUnit Unit
<br />Class Item Cost Total
<br />" Recreation:
<br /> General recreation facilities ~ . LoS. Si,52S,380
<br /> Fish and Wildlife recreation . . l..S. [11,000
<br /> facilities
<br /> Contingencies 323,620
<br /> Subtotal 1,943,000
<br /> purchase of water 1,000,000
<br /> Acquisition 100,000
<br /> Total Recreation 3,043,000
<br />" Buildins rounds andut1lities:
<br /> FountalnDam '0 Reservoir:
<br /> Buildings . Job L.S. 18,000
<br /> Utilities . Job L.S. 1,000
<br /> Fencing . Job L.S. 4,000
<br /> Storage area . Job L.S. 1,000
<br /> Contingencies 6,000
<br /> Total 8uildings, Grounds 36,000
<br /> andUUlities
<br />'" Permanent operating equipment:
<br /> Fountain Oam and Reservoir:
<br /> Communication equipment . Job L.S. 3,WO
<br /> Office furniture . Job LoS. SOO
<br /> Maintenance equipment '0' tools . Joo L.S. 10,550
<br /> Contingencies 2,550
<br /> Total Equipment 17,000
<br />30 E"gim:oring am; Oesi&lL . :,373,000
<br />31 SuperviSion ,od Administration 1,894,000
<br /> TOTAL FIRST COST 32,401,000
<br /> INVESTI>!ENT
<br />Total first cost 32,401,000
<br />Interest during cOnstruction 1,256,000
<br /> TOTAL lNVl:STMEI'iT 33,651,000
<br />
<br />I.7
<br />
<br />1-1\
<br />
|