Laserfiche WebLink
Cost Per Acre-foot Of Water Delivered For An Average Year <br />$327,366 = 424 A-Ft = 30 years = $25.73 <br />Cost per Share of Stock Per Year <br />$327,366 = 1637 shares = 30 years = $6.67 <br />Using the value of the water at $2,500 per A-Ft <br />Benefit/Cost =$2,500 x 424 A-Ft =$327,366 = 3.2 <br />Using a rental rate of water at $40 per A-Ft <br />Benefit/Cost =$40 x 424 A-Ft =$327,366 = 30 = 1.6 <br />COLLATERAL <br />The Wood Lake Mutual Water & Irrigation Company can offer the following collateral for the <br />CWCB loan. <br />1. The revenue from assessments as allowed by the Company By-Laws <br />and Articles of Incorporation. <br />2. A certificate of deposit account in the amount of one annual payment <br />to be held by the State Treasurer. <br />3. The physical assets of the project. <br />IMPLEMENTATION SCHEDULE <br />The following schedule is proposed for implementation of the project: <br />Task <br />1. <br />2. <br />3. <br />4. <br />5. <br />6. <br />7. <br />Feasibility Study <br />Design <br />SEO Design Review <br />Bid <br />Award Bid <br />Start Construction <br />Project Complete <br />Tar et�Com�letion Date <br />12/ 1 /06 <br />3/1/07 <br />9/1 /07 <br />8/1/07 <br />9/ 1 /07 <br />9/ 15/07 <br />12/31 /07 <br />Angel Lake Feasibility Study Page 12 <br />