C150268 Feasibility Study

• Contract/PO #: C150268
• Contractor Name: Louden Irrigating Canal and Reservoir Company
• Contract Type: Loan
• Water District: 4
• County: Larimer
• Loan Projects - Doc Type: Feasibility Study

I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I

TABLE 2
OPINION OF COST
RIST -BENSON RESERVOIR
Alternative No.1 - Excavation and Recompaction

UNIT
ITEM DESCRIPTION QUANTITY UNITS PRICE AMOUNT
1. Mobilization, Insurance, Bonds 1.00 L.S, $ 16,000.00 $ 16,000
2. Stripping 2.00 Acre $ 2,000,00 $ 4,000
3. Excavation & Fill 3750.00 C,Y, $ 9.00 $ 34,000
4. Borrow Material 600.00 C.Y. $ 3.00 $ 2,000
5. Riprap 1200.00 Tons $ 29.00 $ 35,000
6. Riprap Bedding 400.00 Tons $ 25,00 $ 10,000
7. Toe Drain Pipe 750.00 L.F. $ 12,00 $ 9,000
8. Toe Drain Sand Filter 700.00 Tons $ 15.00 $ 10,500
9. Toe Drain Gravel Layer 300.00 Tons $ 17.00 $ 5,500
10. Toe Drain Placement 750.00 L.F. $ 20.00 $ 15,000
11. Manholes 2.00 . Each $ 1,250.00 $ 2,500
12. Roadbase 200.00 Tons $ 24.00 $ 5,000
13. Piezometers 8.00 Each $ 1,500,00 $ 12,000
14. Movement Monuments 10.00 Each $ 165.00 $ 2,000
15. Station Markers 15.00 Each $ 125.00 $ 2,000
16. Seeding 5.00 Acres $ 1,000.00 $ 5,000
17. Erosion Control 1.00 L.S. $ 2,000.00 $ 2,000
18. Surveying 1.00 L.S. $ 7,000.00 $ 7,000
19. Dewatering 1.00 L.S. $ 15,000.00 $ 15,000

* Amounts shown are rounded to the nearest $500

TOTAL CONSTRUCTION COST
ENGINEERING
CONTINGENCY @ 20%
FEASIBiliTY STUDY
TOTAL COST

$
$
$
$
$

193,500
38,700
38,700
18,858
289,758