Laserfiche WebLink
<br />) qq ( <br /> <br />~@~Dr+ <br /> <br />TABLE IV-J <br /> <br />CONSTRUCTION COS~S <br /> <br />POTENTIAL IMPROVEMENTS TO RAW WATER SUPPLY SYSTEM <br /> <br />A. <br /> <br /> Indiv. Alternative Systems <br /> Cost Alt.A Alt.B Alt.C <br />UPGRADE EXISTING SYSTEM <br />General Improvements $14,400 $14,400 $14,400 $14,400 <br />Flow Measurement 10,100 10;100 10,100 10,100 <br />ADDITIONAL TOTAL WATER SUPPLY <br /> <br />B. <br /> <br />Water Well <br /> <br />$52,000 52,000 52,000 <br /> <br />52,000 <br /> <br />Additional Shares <br /> <br />60,000 60,000 60,000 <br /> <br />60,000 <br /> <br />C. <br /> <br />UPGRADE WINTER WATER SUPPLY SYSTEM <br /> <br />'i <br /> <br />1. Existing System <br />(Cost of Lost Water) $18,000 ~ <br /> <br />2. New Conveyance System (options) <br />*Domestic Pipeline-6" 445,200-:::.445,200. <br />Pipe & 50 KW HE PIt. 641,100 <br />Pipe & 460 KW HE <br />Plant 1,859,000 <br /> <br />I <br /> <br /> 3 . storage Facilities (Options) <br /> 30 MG Reservoir $753,600 <br /> 10 MG Reservoir 328,500 328,500 <br />TOTAL - ALL COSTS: $581,700 $136,500 $465,000 <br />- *TOTAL WITH HYDROELECTRIC: $463,700 $136,500 $465,000 <br /> <br />! <br />! <br />I <br />I <br />I )) <br />I <br />I <br /> <br />*If a 50 KW hydroelectric plant is built, power income of ) <br />$6450 per year can be used to offset payments on the pipeline <br />of $28,960. The net pipeline payment is then $22,510, which <br />is equivalent to a debt of $327,200. Thus, the true cost of <br />the pipeline is only $327,200, or $118,000 less. (All <br />calculations are based on 30 yr. payment period and interest <br />rate of 5%.) <br /> <br />65a <br />