FLOOD10505 - Laserfiche WebLink

Home Browse Search

- - - - - - - - - - - - - - - Costs - Table 2 - Summary of Project City of Brush Stormwater Master Plan - - - Notes Total Cost 1,249,211 1,460,301 1,905,701 3,445,006 3,602,444 $ ! $ $ $ Street Program Costs Stormwater Cost/Acre 5,746 6,717 8,766 15,846 16,571 $ $ ! ! $ Stormwater System Cost 1,249,211 1,460,301 1,905,701 3,445,006 3,602,444 $ $ $ ! $ Land Cost 45,000 45,000 90,000 15,000 15,000 $ $ $ $ $ Construction Cost 1,204,211 1,415,301 1,815,701 3,430,006 3,587,444 $ $ $ $ $ Design Fre~ncy 10 25 100 10 25 Alternatiye 1 Area Clayton Street Assumes Surface Storage - Approx. $3 Million Additional For Under~und Detention 2 Assumes Surface Storage - Approx. $4 Million Additional For Underground Detention 1,316,531 $ 6,056 $ 1,316,531 $ 45,000 $ 1,271,531 $ 10 3 1,473,581 $ 6,778 $ 1,473,581 $ 75,000 $ 1,398,581 $ 25 Assumes Surface Storage - Approx. $3 Million Additional For UndergrclUnd Detention Assumes Surface Storage - Approx. $4 Million Additional For Underground Detention 1,502,556 1,704,556 933,324 1,100,118 1,273,918 1,302,633 1,583,220 1,934,420 648,116 832,874 1,326,674 1,032,871 1,039,333 203,121 220,583 312,783 1,081,025 1,241,900 8,406,950 8,855,200 1,018,363 1,309,125 2,453,325 $ $ $' $ $ $ ! ! $ $ $" $' $ $ $ $ $' $ ! $ $ $ $ 175,500 201,500 201,500 175,500 201,500 201,500 149,500 149,500 149,500 ! $ ! ! $ $ $ $ $ 6,911 ~ 4,590 5,443 6,496 6,827 8,369 10,496 3,020 4,139 7,130 52,430 52,758 10,311 11,197 ~ 19,584 ~ 31,905 33,606 3,865 4,968 9,311 $ $ ! $ ! ! ! ! ! ! $ $' $ $ $ $ $' $ $ $ $ $ $ 1,502,556 1~ 757,824 898,618 ,072,418 ,127,133 ,381,720 ,732,920 498,616 683,374 ,177,174 ,032,871 ,039,333 203,121 220,583 312,783 1,08, ,025 1,241,900 8,406,950 8,855,200 1,018,363 1,309,125 2,453,325 $ $ $' $ $ ! $ $ $ $ $ $' $ $ $ $ $' $ $' ! ! $ $ 30,000 45,000 - 30,000 45,000 75,000 15,000 60,000 70,000 70,000 35,000 35,000 70,~00 - 350,000 350,000 210,000 315,000 665,000 $ $ $' $ $ ! $ $ $ $ $' $ ! $ $ ! $ $' $ ! $ $ ,4 72,556 1,659,556 757,824 898,618 1,072,418 1,097,133 1,336,720 1,657,92Q 498,6 6 668,374 117,174 962,871 969,333 168,121 185,583 ~2~ 1,08 ,025 1,24 ,900 8,056,950 8,505,200 808,363 994,125 1,788,325 $ $ ! $ $ $ $ $ ! $ $ $ $ $ $ $ $ $ $ $ $ $ $ 10 25 10 25 100 10 25 100 10 25 100 10 25 10 25 100 10 25 10 25 10 25 100 4 2 3 Addition Sunset 2 North Central 2 South Railroad Street Lincoln/Mi