Laserfiche WebLink
<br />0 <br />0 <br />(" TABLE S.3 <br />en <br />W SUMMARY OF YEARLY DEBT SERVICE AND <br />c.n AVERAGE ANNUAL OPERATING COSTS <br /> ($1,000,000) <br /> DEBT 1) POWER OTHER 3) TOTAL COST 4) <br /> FEATURE SERVICE COST COSTS PER YEAR <br /> CAPACITY <br /> RESERVOIR Ian <br /> Wolford Mountain A' 120,000 $ 7.0 $0:1 $ 7.1 <br /> w/Colo. diversion 120,000 9.8 $0.4 0.2 10.4 <br /> Wolford Mountain C 60,000 3.8 0.1 3.9 <br /> Red Mountain 140,000 14.0 0.2 14.2 <br /> Azure 85,000 12.2 0.1 12.3 <br /> Wolcott w/diversion from: <br /> Eagle 8. Colo. 350,000 54.6 10.8 0.7 66.1 <br /> Eagle only 160,000 22.4 3.7 0.4 26.5 <br /> Una 150,000 25.8 0.2 26.0 <br /> CONVEYANCE FLOW RATE 5) <br /> SYSTEM laf/vr) <br /> 12,000 af/mo 119,000 $17.6 $ 9.8 2) $ 0.8 $ 28.2 <br /> 113,000 17.6 9.3 2) 0.8 27.7 <br /> 8,000 af/mo 87,000 14.7 7.12) 0.7 22.5 <br /> 81,000 14.7 6.6 2) 0.7 22.0 <br /> <br />1) Annual principal and interest payment on 30-year, 8 percent financing in the amount of the <br />total investment cost. Construction costs are indexed to January, 1986. <br /> <br />2) Compensation of $340,000 per year for lost ~~.venue from Green Mountain hydropower <br />included in average annual power costs for the conveyance system. <br /> <br />3) Other costs include operating and maintenance labor, supplies and repair costs. <br /> <br />4) Total cost per year is the sum of yearly debt service, average electricai power and other <br />operating costs. <br /> <br />5) Flow rates shown match Average Conveyance System Flow of Table S.5. <br /> <br />8 <br />