Laserfiche WebLink
CIRCES Cost Estimating Software <br />Date : 22-Mar-2006 <br />User : CMR <br />Agency or organization name : DMG <br />Permit or iob action :Succession of <br />TASK LIST (DIRECT COSTS) FORM FLEET TASK DIRECT <br />NO. TASK DESCRIPTION USED SIZE HOURS COST <br />001 -Rippkfloor dozer 1 21.9 $3,743 <br />002 -Grade pit highwall from 2:1 to 3:1 dozer 1 19.8 $3,387 <br />003 -Spread 1.0 ft of topsoil over 20 acres screpel2 i 108.3 $21,515 <br />004 -Revegetate 20 acres revege 1 50.0 $17,328 <br />005 -MobilizatioNdemobilization of equipment from Canyon City mobilize 1 5.0 $1,450 <br /> <br /> <br /> <br /> <br /> <br /> <br /> dental?: ~ <br /> ~~ ~_~_ Confl <br />-Seq•:~5~=~- <br /> permit #: ~ --~= Type <br />To: <br /> ~ <br />Class: <br />~ ;m ~ P-~ <br />^ <br /> From: ~ ( <br />S <br />Name' <br />c <br />D <br /> . <br />o <br />if no date stamp) <br />Date <br />Doc <br /> . <br />Specialist: <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br />suarorALS: 205.2 $47,423 <br />inUUdes inflation !actor adjustment or: NA % TOTAL DIRECT COST • _ $44,781 <br />OVERHEAD AND PROFIT <br />M-1989-084 Site :Oak Creek Gravel Pit <br />Permit or job no. <br />Abbreviation <br />Filename <br />none State :Colorado <br />M084-000 County :Fremont <br />New Bond Calculation <br />2.02 % of direct total = $905 <br />1.05 % of direct total = $470 <br />102.62 hrs'...$/hr. $39.38 total = $4,041 <br />10.00 %o/direct total= $4,478 <br />Liability insurance <br />Performance bond <br />Job superintendent <br />Profit <br />• assume net hours = 50% or task hours TOTAL o 8 P = $9, 894 <br />LEGAL-ENGINEERING-PROJECT MANAGEMENT- CONTRACT AMOUNT (direct+08P)= $54,675 <br />Financial warranty processing (IegaUrelated costs) : total = <br />Engineering work and/or contracUbid preparation : 4.25 % of colt. NA total = $2,324 <br />Reclamation management and/or administration : 5.00 % o/colt. NA total = $2,734 <br />CONTINGENCY - NA' NA total = NA <br />'cantlapencres arcounled brat lack level TOTAL INDIRECT COST= $14,951 <br />TOTAL BOND AMOUNT (diect+ Indirect) = 559,732 <br />