Laserfiche WebLink
F-6~ --~ SKe-trGc4 <br />CIRCES Cost Estimating Software ~ ~SSoA ~~(,GK <br />COST SUMMARY FORM ~ t'l(-e- <br />Date : 05-Sep-2003 Permit or job no.: M-1977-325 - Site : Cherokee Clay Mine <br />User : JDl Abbreviation : none State : Colorado <br /> Filename : M325-000 County : Fremont <br /> Agency or organization name :DMG <br /> Permit orjob action :Final reclamation <br />'ASK LIST (DIRECT COSTS) FORM FLEET TASK DIRECT <br />NO. TASK DESCRIPTION USED SIZE HOURS COST <br />001 -Grade entire disturbed area dozer 1 25.81 $3,195 <br />002 -Replace topsoil scraped 1 25.8 $3,676 <br />003 -Reseed 8.4 acres revege 1 40.0 $6,380 <br />004 -Mob/demob equipment mobilize 3 6.3 $2,434 <br />SUBTOTALS:' 98.0 <br />includes inflation (actor adjustment of : NA % TOTAL DIRECT COST' <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT - Liability InSUranCe : 1.55 % Of dlfeCt total = $243 <br />Performance bond : 1.05 % of direct total = $765 <br />Job superintendent : 49.04 hrs"...$/hr $35.00 total = $1,716 <br />Profit: 10.00 %ofdirect total= $1,568 <br />' assume net hours = 50% of [ask hours TOTAL O 8 P = $3,693 <br />LEGAL-ENGINEERING-PROJECT MANAGEMENT- CONTRACT AMOUNT (directs 08P)= $19,378 <br />Financial warranty processing (legal/related costs} : total = <br />Engineering work and/or contracUbid preparation : 4.25 % o(cntr. NA total = $824 <br />Reclamation management and/or atlministration : 5.00 % of Intr. NA total = $969 <br />CONTINGENCY- NA` NA total= NA <br />`contingencies acurounted for of task level TOTAL INDIRECT C0.ST= $5,485 <br />TOTAL BOND AMOUNT (direct + indirect) _ $21,170 <br />