Laserfiche WebLink
SNOWCAP COAL COMPANY <br />COMPLETED RECLAMATION COSTS <br />SUMMARY <br />DIRECT COSTS <br />INDIRECT COSTS <br />(OVERHEAD & PROFIT) <br />Liability Insurance (2.02% of direct) <br />Performance Bond (1.05% of direct) <br />Job Superintendent (50% of task hrs * $59.30) <br />Profit (10% of direct) <br />TOTAL O & P <br />CONTRACT AMOUNT (direct + 0 &P) <br />DRMS RECLAMATION <br />COST ESTIMATE (Current) <br />$ 633,001.62 $ <br />SNOWCAP BOND <br />RELEASE ESTIMATE <br />562,884.47 <br />$ <br />12,786.63 <br />$ <br />11,370.27 <br />$ <br />6,646.52 <br />$ <br />5,910.29 <br />$ <br />25,370.91 <br />$ <br />25,211.69 <br />$ <br />63,300.16 <br />$ <br />56,288.45 <br />$ <br />108,104.22 <br />$ <br />98,780.69 <br />$ <br />741,105.84 <br />$ <br />661,665.16 <br />Engineering Work /Bid Preparation (4.25% of cntr) <br />$ <br />31,497.00 <br />$ <br />28,120.77 <br />Reclamation Management & Administration (4.5% of cntr) <br />$ <br />33,349.76 <br />$ <br />29,774.93 <br />TOTAL INDIRECT COST <br />$ <br />172,950.99 <br />$ <br />156,676.39 <br />TOTAL BOND AMOUNT (DIRECT & INDIRECT) <br />$ <br />805,952.61 <br />$ <br />719,560.86 <br />DOLLAR AMOUNT REQUESTED FOR RELEASE <br />$ 719,560.86 <br />SL -8 07/31 <br />