2013-08-09_PERMIT FILE - C1996083A ‎(4)‎

• Permit No: C1996083A
• IBM Index Class Name: Permit File
• Doc Date: 8/9/2013
• Doc Name: Reclamation Cost Estimate
• Section_Exhibit Name: Volume I 3.02.2 Reclamation Cost Estimate RN3
• Media Type: D
• Archive: Yes

Task description: Cost Summa
Site: Bowie No. 2 Mine
PROJECT IDENTIFICATION
COST SUMMARY WORK
Permit Action: Technical
Revision 79
Task #: 352 State: Colorado
Date: 8/9/2013 County: Delta
User: SLB
Agency or organization name: DBMS
TASK LIST (DIRECT COSTS)
Page 1 of 6
Permit/Job #: C1996083
Abbreviation: None
Filename: C083 -352
Task
Description
Form
Used
Fleet
Size
Task
Hours
Cost
350
351
13
Haul Fill from Upper Mat'l Strge Area to B -Seam
Portal Bench
SCRAPERI
1
1
1
69.96
$38,958.71
$1,280.63
($45,884.70)
Remove additional 270' Culvert C7
DEMOLISH
80.00
Credit Original Task 13
NA
0.00
SUBTOTALS:
149.96
($5,645.36)
INDIRECT COSTS
OVERHEAD AND PROFIT:
Liability insurance:
2.02%
Total =
($114.04)
Performance bond:
1.05%
Total =
($59.28)
Job superintendent:
0.00 hrs
Total =
$0.00
Profit:
10.00%
Total =
($564.54)
Total =
$0.00
TOTAL O & P =
($737.86)
TOTAL INDIRECT COST =
CONTRACT AMOUNT (direct + O & P) =
($6,383.22)
LEGAL - ENGINEERING - PROJECT MANAGEMENT:
Financial warranty processing (legal /related costs):
0.00
Total =
0.00
Engineering work and/or contract/bid preparation:
4.00%
Total =
($255.33)
Reclamation management and /or administration:
3.13%
($199.79)
CONTINGENCY:
0.00
Total =
$0.00
TOTAL INDIRECT COST =
($1,192.98)
TOTAL BOND AMOUNT (direct + indirect) =
($6,838.34)
CIRCES Cost Estimating Software