Reclamation Cost Summary
<br />Phase
<br />Additional
<br />Financial
<br />Warranty
<br />Required
<br />Cumulative
<br />Financial
<br />Warrant
<br />1A
<br />$107,798
<br />$107,798
<br />1
<br />$24,297
<br />$83,501
<br />2
<br />$17,648
<br />$101,149
<br />3
<br />$20,985
<br />$122,134
<br />4
<br />$21,354
<br />$143,488
<br />5
<br />$704,179
<br />$847,667
<br />6
<br />$206,553
<br />$1,054,220
<br />7
<br />$256,117
<br />$1,310,337
<br />8
<br />$287,089
<br />$1,597,426
<br />9
<br />$265,447
<br />$1,862,873
<br />10
<br />$164,389
<br />$2,027,261
<br />11
<br />$69,970
<br />$2,097,231
<br />12
<br />$153,327
<br />$2,250,558
<br />13
<br />$483,612
<br />$2,734,170
<br />14
<br />$610,204
<br />$3,344,374
<br />15
<br />$394,148
<br />$3,738,522
<br />16
<br />$185,465
<br />$3,923,988
<br />17
<br />$55,573
<br />$3,979,561
<br />18
<br />$428,470
<br />$3,551,091
<br />■ M GP Aggregates, LLC.
<br />-s Ja I ( omulting. Inc. West Farm Pit
<br />� '
<br />Technical Revision 2
<br />
|