2013-07-15_REVISION - X198316908 ‎(3)‎

• Permit No: X198316908
• IBM Index Class Name: REVISION
• Doc Date: 7/15/2013
• Doc Name: Proposed Decision Letter & Cost Estimate
• From: DRMS
• To: Twentymile Coal Company
• Type & Sequence: SL1
• Email Name: ERR
• Email Name: JDM
• Email Name: DIH
• Media Type: D
• Archive: No

COST SUMMARY WORK
Task description: Summary of Tasks Remaining Under NO[ X- 1983 - 169 -08
Site: Twentymile Fish Creek Permit Action: SL1
PROJECT IDENTIFICATION
Task #: 000 State: Colorado
Date: 7/15/2013 County: Routt
User: ERR
Agency or organization name: DRMS
TASK LIST (DIRECT COSTS)
Permit/Job #: X198316908
Abbreviation: None
Filename: X 169 -000
Task
Description
Form
Used
Fleet
Size
Task
Hours
Cost
001
002
Seal and Abandon Remaining Wells
BOREHOLE
1
1
21.00
$8,529.78
$1,190.89
Mobilization/Demobilization of Equipment
MOBILIZE
4.62
SUBTOTALS:
25.62
$9,720.67
INDIRECT COSTS
0.00
OVERHEAD AND PROFIT:
Engineering work and/or contract/bid preparation:
Liability insurance:
2.02%
Performance bond:
1.05%
Job superintendent:
0.00 hrs
Profit:
10.00%
Total =
Total =
Total =
Total =
TOTAL O & P =
CONTRACT AMOUNT (direct + O & P) =
LEGAL - ENGINEERING - PROJECT MANAGEMENT:
$196.36
$102.07
$0.00
$972.07
$1,270.50
$10,991.17
Financial warranty processing (legal /related costs):
0.00
Total = 0.00
Engineering work and/or contract/bid preparation:
4.25%
Total = $467.12
Reclamation management and /or administration:
5.00%
$549.56
CONTINGENCY:
0.00
Total = $0.00
TOTAL INDIRECT COST = $2,287.18
TOTAL BOND AMOUNT (direct + indirect) = $12,007.85