Laserfiche WebLink
COST SUMMARY WORK <br />Task description: Summary of cost estimate <br />Permit Action: Conversion to a <br />Site: Holyoke Gun Club Pit 112 <br />PROJECT IDENTIFICATION <br />Task #: 005 State: Colorado <br />Date: 5/10/2013 County: Phillips _ <br />User: BMK <br />Agency or organization name: DRMS <br />TASK LIST (DIRECT COSTS) <br />Permit/Job #: M1977075 <br />Abbreviation: None <br />Filename: M075 -005 <br />Task <br />Description <br />Form <br />Used <br />Fleet <br />Size <br />Task <br />Hours <br />Cost <br />001 <br />003 <br />004 <br />005 <br />back fill and grade 15 acres <br />DOZER <br />1 <br />1 <br />1 <br />1 <br />87.92 <br />$18,788.51 <br />$7,203.81 <br />$1,009.50 <br />$5,326.00 <br />revege 15 acres <br />REVEGE <br />0.00 <br />mob/ demob <br />MOBILIZE <br />0.03 <br />a ly top soil over 15 acres <br />DOZER <br />25.00 <br />SUBTOTALS: <br />112.95 <br />$32,327.82 <br />INDIRECT COSTS <br />500.00 <br />OVERHEAD AND PROFIT: <br />Engineering work and/or contract/bid preparation: <br />Liability insurance: <br />2.02% <br />Performance bond: <br />1.05 %n <br />Job superintendent: <br />0.00 hrs <br />Profit: <br />10.00% <br />Total = <br />Total = <br />Total = <br />Total = <br />TOTAL O & P = <br />CONTRACT AMOUNT (direct + O & P) = <br />LEGAL - ENGINEERING - PROJECT MANAGEMENT: <br />$653.02 <br />$339.44 <br />$0.00 <br />$3,232.78 <br />$4,225.24 <br />$36,553.06 <br />Financial warranty processing (legal /related costs): <br />500.00 <br />Total = 500.00 <br />Engineering work and/or contract/bid preparation: <br />0.00% <br />Total = $0.00 <br />Reclamation management and /or administration: <br />0.00% <br />$0.00 <br />CONTINGENCY: <br />3.00 <br />Total = $96983 <br />TOTAL INDIRECT COST = $5,695.07 <br />TOTAL BOND AMOUNT (direct + indirect) = $38,022.89 <br />