2013-05-23_REVISION - X199821903 ‎(2)‎

• Permit No: X199821903
• IBM Index Class Name: Revision
• Doc Date: 5/23/2013
• Doc Name: Proposed Decision Letter & Cost Estimate
• From: DRMS
• To: Scott Cowman Cottonwood Land Company
• Type & Sequence: SL1
• Email Name: ERR
• Email Name: JDM
• Email Name: DIH
• Media Type: D
• Archive: No

COST SUMMARY WORK
Task description: Summary of Tasks Remaining Under NOI X199821903
Cottonwood Alluvial GW Monitoring Permit Action:
Site: Program SL1 Permit/Job #: X199821903
PROJECT IDENTIFICATION
Task #: 000 State: Colorado
Date: 5/23/2013 County: Routt
User: ERR
Agency or organization name: DRMS
TASK LIST (DIRECT COSTS)
Abbreviation: None
Filename: X219 -000
Task
Description
Form
Used
Fleet
Size
Task
Hours
Cost
001
Seal and Abandon Remaining Water Monitoring
BOREHOLE
1
12.00
$385.74
Profit:
Wells
Total =
$38.57
TOTAL O & P =
SUBTOTALS:
12
5385.74
INDIRECT COSTS
OVERHEAD AND PROFIT:
Liability insurance:
2.02%
Total =
$7.79
Performance bond:
1.05%
Total =
$4.05
Job superintendent:
0.00 hrs
Total =
$0.00
Profit:
10.00%
Total =
$38.57
TOTAL O & P =
$50.41
CONTRACT AMOUNT (direct + O & P) =
$436.15
LEGAL - ENGINEERING - PROJECT MANAGEMENT
Financial warranty processing (legal /related costs):
0.00
Total = 0.00
Engineering work and/or contractibid preparation:
4.25%
Total = $18.54
Reclamation management and/or administration:
5.00%
$21.81
CONTINGENCY:
0.00
Total = $0.00
TOTAL INDIRECT COST = $90.75
TOTAL BOND AMOUNT (direct + indirect) = $476.49