2013-04-02_PERMIT FILE - C1996083A ‎(3)‎

• Permit No: C1996083A
• IBM Index Class Name: Permit File
• Doc Date: 4/2/2013
• Doc Name: Reclamation Cost Estimate
• Section_Exhibit Name: Volume I 3.02.2 Reclamation Cost Estimate MR135
• Media Type: D
• Archive: Yes

Task description:
Site: Bowie No. 2 Mine
PROJECT IDENTIFICATION
Task #: 342
Date: 4/2/2013
User: SLB
COST SUMMARY WORK
Permit Action: Minor Revision
135 Permit/Job #: C1996083
State: Colorado
County: Delta
Agency or organization name: DRMS
TASK LIST (DIRECT COSTS)
Abbreviation: None
Filename: C083 -342
Task
Description
Form
Used
Fleet
Size
Task
Hours
Cost
338
339
340
341
333
Plug and Seal GVB B13C -1
BOREHOLE
1
1
1
1
1
10.00
$5,544.98
$1,767.07
$3,338.67
$1,417.10
($23,729.33)
Reseed road and pad for GVB B13C -I
REVEGE
0.20
Re grade GVB B13C -1 pad and road
DOZER
13.39
Re-topsoil GVB B13C -1
DOZER
5.68
Credit for plug/seal of B 13 vent hole - not drilled
BOREHOLE
48.00
SUBTOTALS:
77.27
($11,661.51)
INDIRECT COSTS
OVERHEAD AND PROFIT:
Liability insurance: 2.02%
Total =
($235.56)
Performance bond: 1.05%
Total =
($122.45)
Job superintendent: 10.00 hrs
Total =
$654.10
Profit: 10.00%
Total =
($1,166.15)
TOTAL O & P =
($870.06)
CONTRACT AMOUNT (direct + O & P) =
($12,531.57)
LEGAL - ENGINEERING - PROJECT MANAGEMENT:
Financial warranty processing (legal /related costs):
0.00 Total =
0.00
Engineering work and/or contract/bid preparation:
4.00% Total =
($501.26)
Reclamation management and /or administration:
3.13%
($392.24)
CONTINGENCY:
0.00 Total =
$0.00
TOTAL INDIRECT COST =
($1,763.56)
TOTAL
BOND AMOUNT (direct + indirect) =
($13,425.07)