2013-02-15_PERMIT FILE - C1981020

Home Browse Search

Table 3.9 -6 DRMS Reclamation Costs COST SUMMARY WORK Task description: Permit Renewal 6 Site: Munger Canyon Mine Permit Action: RN -6 PROJECT IDENTIFICATION Task #: 100 State: Colorado Date: 7/17/2012 County: Garfield User: BFB Agency or organization name: DRMS TASK LIST (DIRECT COSTS) Pemiit/Job #: C1981020 Abbreviation: None Filename: CO20 -100 Task Description Form Used Fleet Size Task Hours Cost 002 005 011 013 014 020 034 035 036 037 042 Regrade Mine Road and Bench with Material from Task 001 DOZER 1 1 1 1 1 1 1 1 1 1 1 38.65 57,724.53 $5,764.72 $1,860.04 S2,242.52 $11,320.14 53,540.39 $1,647.89 $1,365.88 $772.94 S7,526.28 $5,751.80 Excavate Topsoil and Haul to Mine TRUCKI 16.04 Seal All Monitoring Wells BOREHOLE 24.00 Reseed Mine Areas with Big Sagebrush Shrubland Seed Mix REVEGE 3.00 Reseed Mine Areas with Big Sagebrush Shrubland Seed Mix REVEGE 14.50 Reseed Loma Loadout REVEGE 6.00 Replace Topsoil From Stockpile to Refuse Pile TRUCKI 4.22 Re grade Haul Road DOZER 6.83 Re grade Refuse Pile Pond DOZER 3.87 Reseed Refuse Pile, Haul Road and Pond REVEGE 10.00 Mobilize;'Demobilize Equipment for Remaining Reclamation MOBILIZE 6.00 SUBTOTALS: 133.11 $ $49,517.13 INDIRECT COSTS OVERHEAD AND PROFIT: Liability insurance: 2.02 Total= $1,000.25 Performance bond: 1.05 Total = $519.93 Job superintendent: 66.56 Total = $3,946.71 Profit: 10.00 Total = $4,951.71 TOTAL O & P = $10,418.60 CONTRACT AMOUNT (direct + O & P) = $59,935.73 LEGAL - ENGINEERING - PROJECT MANAGEMENT: Financial warranty processing (legal /related costs): 0.00 Total = 0.00 Engineering work and/or contract/bid preparation: 4.25 Total = $2,547.27 Reclamation management and /or administration: 5.81 $3,482.27 CONTINGENCY: 0.00 Total = $0.00 TOTAL INDIRECT COST = $16,448.13 TOTAL BOND AMOUNT (direct + indirect) = $65,965.26 Table 3.9 -6 -1- 10/12