2013-01-16_REVISION - M2004031

• Permit No: M2004031
• IBM Index Class Name: REVISION
• Doc Date: 1/16/2013
• Doc Name: COST SUMMARY ANALYSIS
• From: DRMS
• To: OPERATOR
• Type & Sequence: TR1
• Email Name: BMK
• Media Type: D
• Archive: No

Description
Quantity
Submersible pump - 230v, 4 in.
1
Suction hose - 4 in. diam., 25 ft.
1
Discharge hose - 4 in. D., 25 ft.
1
Mechanic or Welder
1
Task description:
Site: Hazeltine Mine
PROJECT IDENTIFICATION
Task #: 001 State: Colorado
Date: 1/16/2013 County: Adams
User: BMK
Agency or organization name: DRMS
HOURLY EQUIPMENT COST
Make and Model:
Attachment 1:
Attachment 2:
Labor Unit 1:
Horsepower: 25
Shift Basis: 1 per day
Weight: 0.30
(US Tons)
Cost Breakdown:
Ownership Cost/Hour:
Operating Cost/Hour:
Operator Cost/Hour:
Total Unit Cost/Hour:
Lower water table
Permit Action: M- 2004 -031 Permit/Job #: M2004031
$4.63
$4.68
$25.57
$34.88
PUMPING WORK
Utilization %
NA
100
NA
Abbreviation: None
Filename: M031 -001
Total Fleet Cost/Hour: $34.88
PUMPING QUANTITIES
Initial Pond Volume: 584,400.00 Conversion factor: 7.4805
Final Pond Volume: 4,371,604.20 gallons
Total Pond Inflow Surface Unit inflow rate in
Area: 130,680 Sq. ft. gph/sq. ft.: 0.3516
Total Pond Inflow Volume
per Hour: 45,947.09 gallons
PUMPING TIME
Source of estimated volume: TR submittal
Maximum Pump Capacity: 56,000 gph/pump
Estimated Suction Head: 0 feet
Estimated Discharge Head: 0 feet
Total Head: 0 feet
CPB Pump Capacity: 55,800 gph/pump
Site Altitude: 5,000 feet
Adjusted Pumping Capacity: 55,800 gph
Initial Unadjusted Pumping Time: 78.34 hours
Inflow during Initial Pumping: 3,599,686 gallons
Net Unadjusted Pumping Time: 142.85 Hours
Altitude Adjustment Factor: 1.0000 (3% rule)
Pump Efficiency Factor: 0.9167 (55 min./hr.)
Total Adjusted Pumping Time: 130.95 hours
JOB TIME AND COST
Unit cost: $0.000573 /Gallon
Total job time:
Total job cost: $4,568.00
130.95 Hours
CIRCES Cost Estimating Software