Laserfiche WebLink
065 <br />066 <br />067 <br />068 <br />069 <br />070 <br />071 <br />072 <br />073 <br />074 <br />080 <br />081 <br />085 <br />086 <br />087 <br />Drill Seed Mix 1 <br />REVEGE <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />173.90 <br />$73,226.68 <br />$11,394.98 <br />$13,258.15 <br />$14,328.73 <br />$15,931.10 <br />$41,193.40 <br />$76,776.44 <br />$23,588.02 <br />$18,603.40 <br />$177,128.40 <br />$225,878.00 <br />$115,049.56 <br />$10,141.90 <br />$2,651.67 <br />$53,921.36 <br />Drill Seed mix 2 <br />REVEGE <br />19.00 <br />Drill Seed Mix 3 <br />REVEGE <br />10.00 <br />Broadcast Seed Mix 1 <br />REVEGE <br />13.00 <br />Broadcast Seed Mix 5 <br />REVEGE <br />5.00 <br />Shrub /Tree Planting - List 1 - Areas NOT Released <br />REVEGE <br />20.00 <br />Shrub /Tree Planting - List 1 - Replant Areas <br />Released <br />REVEGE <br />41.60 <br />Drill Seed Cover Crop <br />REVEGE <br />242.90 <br />Drill Seed Mix 1B on Haul Road and Deadhead <br />Road Corridor <br />REVEGE <br />40.00 <br />Drill Seed Mix 1 - Reseed Phase II Areas -100% of <br />592.7 Acre <br />REVEGE <br />592.70 <br />Rill and Gully and Road Maintenance <br />SITEMAINT <br />ENANCE <br />0.00 <br />Clean Sediment Ponds 010, 011, 011A, 012, 012A <br />and 014 Twice <br />TRUCKI <br />291.74 <br />Mobilize/Demobilize Equipment for Initial <br />Reclamation <br />MOBILIZE <br />3.33 <br />Mobilize/Demobilize Equipment for Pond <br />Removal <br />MOBILIZE <br />3.33 <br />Mobilize/Demobilize Equipment for Site <br />Maintenance <br />MOBILIZE <br />11.33 <br />SUBTOTALS: <br />2902.14 <br />$ $1,697,083.38 <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT: <br />Liability insurance: 2.02 Total = <br />Performance bond: 1.05 Total = <br />Job superintendent: 976.08 Total = <br />Profit: 10.00 Total = <br />TOTAL O &P= <br />CONTRACT AMOUNT (direct + O & P) = <br />LEGAL - ENGINEERING - PROJECT MANAGEMENT: <br />Financial warranty processing (legal /related costs): <br />Engineering work and/or contract/bid preparation: <br />Reclamation management and/or administration: <br />CONTINGENCY: <br />TOTAL INDIRECT COST = <br />$34,281.08 <br />$17,819.38 <br />$57,881.54 <br />$169,708.34 <br />$279,690.34 <br />$1,976,773.72 <br />0.00 Total = 0.00 <br />5.23 Total = $103,385.27 <br />4.00 $79,070.95 <br />0.00 <br />TOTAL BOND AMOUNT (direct + indirect) = <br />Total = $0.00 <br />$462,146.55 <br />$2,159,229.93 <br />Required Bond Amount = $2,159,230.00 <br />Page 2 of 27 <br />Yoast Mine SL -4 <br />