Laserfiche WebLink
Gloria Z Mine Bond Calculation <br />Item <br />Calc <br />Comments <br />1 <br />Demolition <br />Removal of Non portable process Equip. <br />$2,500 <br />See Map for location <br />Removal of fuel tanks & Containment Berms <br />$500 <br />Removal of Misc Junk <br />$1,000 <br />Removal of scale <br />$2,500 <br />Scale in ground <br />$0 <br />$0 <br />$0 <br />$0 <br />$0 <br />$0 <br />$0 <br />50 <br />$o <br />$o <br />$0 <br />$o <br />Adjustment for location <br />- $3,000 <br />Adjusted for less cost <br />2 <br />Dozer Work Regrading Site <br />$18,768 <br />This includes filling of exposed water in pits <br />48000 cy @ $.391/cy <br />Filling 1 acre of highwall and smoothing terrain. Short <br />dozer push. <br />3 <br />Spread Topsoil <br />$17,044 <br />Spread 6 inches over 21.13 acres <br />17044 cy @ $1.00 /cy <br />Short haul from existing stockpiles on site <br />4 <br />Reveg. Range Area <br />$17,143 <br />21.13 acres @ $811.35 /acre <br />5 <br />Reveg Other Areas <br />$0 <br />6 <br />Other <br />$0 <br />7 <br />Mobilization /Demob <br />$5,100 <br />Cat D8, Cat 980, Cat 769, Cat 135H <br />Total Direct <br />$61,555 <br />Indirect @ 27.07% <br />$16,663 <br />Total Bond Cost <br />$78,218 <br />The tasks and costs for the worst case reclamation scenario for the gold operation are given <br />below: <br />