2012-08-31_PERMIT FILE - C1981012A

• Permit No: C1981012A
• IBM Index Class Name: Permit File
• Doc Date: 8/31/2012
• Doc Name: Bond Calculations ‎(TR54, TR53, PR3, TR55, TR56, PR3, MR95, MR 97 MR101)‎
• Section_Exhibit Name: Exhibit 28 Appendix B Part 2
• Media Type: D
• Archive: Yes

A 100 foot long, 50 foot wide office shop will be constructed west of the preparation plant.
MR -105 Office Shop
Item
Shop
Cone Slab
Length ft
100
100
Width ft
50
50
Height ft
18
Quantity
90,000
.5,000
Units
CF
SF
Unit cost
0.18
1.61
Total direct cost
$16,200
$8,050
Job supervision hours
2
2
Job supervision cost
$117
$117
Profit, insurance, and bond @ 13.07%
$2,117
$1,052
Contract = Direct + Overhead
$18,434
$9,219
Engineering 4.25% of Contract
$783
$392
Reclamation management 6.0% of Contract
$922
$461
Estimated bond
$20,140
$10,072
Total Estimated Bond
$30,212
A 12 foot long, 12 foot wide pump house will be constructed south of pond 1.
MR -105 Pump House
Item
Pump House
Conc Slab
Length ft
12
12
Width ft
12
12
Height ft
10
Quantity
1,440
144
Units
CF
SF
Unit cost
0.18
1.61
Total direct cost
$259
$232
Job supervision hours
2
2
Job supervision cost
$117
$117
Profit, insurance, and bond @ 13.07%
$34
$30
Contract = Direct + Overhead
$410
$379
Engineering 4.25% of Contract
$17
$16
Reclamation management 5.0% of Contract
$21
$19
Estimated borid
$448
$414
Total Estimated Bond
$862
MR -105 Exhibit 28- Page 228 Revised 01/12/12