Cost Summary Worksheet Cont'd Task # OIA Page 2 of 3
<br />046
<br />047
<br />048
<br />049
<br />050
<br />051
<br />052
<br />053
<br />054
<br />055
<br />056
<br />057
<br />058
<br />059
<br />060
<br />061
<br />062
<br />063
<br />064
<br />065
<br />066
<br />067
<br />068
<br />069
<br />070
<br />071
<br />072
<br />073
<br />074
<br />075
<br />076
<br />080
<br />081
<br />082
<br />083
<br />084
<br />085
<br />086
<br />090
<br />091
<br />092
<br />093
<br />094
<br />095
<br />096
<br />097
<br />100
<br />101
<br />102
<br />Regrade West Pyeatt Access Road (1 and 2)
<br />DOZER
<br />4
<br />4
<br />4
<br />4
<br />4
<br />4
<br />4
<br />4
<br />4
<br />4
<br />4
<br />4
<br />4
<br />4
<br />4
<br />4
<br />4
<br />4
<br />4
<br />4
<br />4
<br />4
<br />4
<br />4
<br />4
<br />4
<br />4
<br />4
<br />4
<br />4
<br />4
<br />2
<br />1
<br />1
<br />1
<br />1
<br />1
<br />1
<br />1
<br />1
<br />1
<br />1
<br />1
<br />1
<br />1
<br />1
<br />1
<br />1
<br />1
<br />7.14
<br />Regrade Middle Pyeatt Access Road (1, 2 and 3)
<br />DOZER
<br />6.61
<br />Regrade East Pyeatt Access Road (1, 2 and 3)
<br />DOZER
<br />8.75
<br />Regrade Grouse Access Road
<br />DOZER
<br />4.57
<br />Regrade West Flume Access Road
<br />DOZER
<br />2.68
<br />Regrade East Flume Access Road
<br />DOZER
<br />2.68
<br />Regrade Deal Access Road
<br />DOZER
<br />11.25
<br />Regrade Horse Access Roads (Horse and Horse I)
<br />DOZER
<br />8.75
<br />Regrade West Horse Access Road
<br />DOZER
<br />12.86
<br />Regrade Middle Flume Access Roads (1, 2 and 3)
<br />DOZER
<br />6.89
<br />Regrade Oak Access Roads
<br />DOZER
<br />3.39
<br />Re grad Sage Access Roads
<br />DOZER
<br />4.46
<br />Regrade Johnson Access Road
<br />DOZER
<br />11.07
<br />Regrade Elk 1 Access Road
<br />DOZER
<br />2.68
<br />Regrade East Buzzard Access Road
<br />DOZER
<br />2.68
<br />Regrade Far East Buzzard Access Road
<br />DOZER
<br />2.68
<br />Regrade K -Pit Haul Roads JR -106)
<br />DOZER
<br />54.11
<br />Rip BC Walk Road
<br />RIPPER
<br />2.24
<br />Rip D Pit Haul Roads (D1, D3, D4, D5 and
<br />Dmain)
<br />RIPPER
<br />8.40
<br />Rip West Ash Haulroads (West Ash, West Ashl
<br />and West Ash 2)
<br />RIPPER
<br />5.98
<br />Rip LOM Haul Roads (172 and F2 -G5)
<br />RIPPER
<br />8.76
<br />Rip A Pit Haul Roads (Middle A and North A)
<br />RIPPER
<br />6.43
<br />Rip F Pit Haul Roads (FMain, F0, F1, F3, F4 and
<br />FO 1)
<br />RIPPER
<br />5.38
<br />Rip Middle Z and F2 Haul Roads
<br />RIPPER
<br />2.24
<br />Rip East Middle Z and Z3 Haul Roads
<br />RIPPER
<br />2.30
<br />Rip EF Haul Roads
<br />RIPPER
<br />0.53
<br />Rip East A Haul Roads (East A and East A Split)
<br />RIPPER
<br />2.96
<br />Rip G5 Haul Roads
<br />RIPPER
<br />0.89
<br />Rip Access Road (Tasks 042 -061)
<br />RIPPER
<br />3.11
<br />Rip K Pit Haul Roads (KMain, K1, K2, K3)
<br />RIPPER
<br />2.12
<br />Rip K Pit Haul Roads (TR106)
<br />RIPPER
<br />3.37
<br />Regrade Coyote Impoundment
<br />DOZER
<br />288.69
<br />Regrade Middle Pyeatt Impoundments
<br />Impoundment (1,2, 3)
<br />DOZER
<br />51.73
<br />Regrade Far East Buzzard Impoundment
<br />DOZER
<br />0.56
<br />Regrade Sage Impoundments (1 and 2)
<br />DOZER
<br />18.91
<br />Regrade West Horse Impoundment
<br />DOZER
<br />3.52
<br />Regrade Impoundment H
<br />DOZER
<br />7.29
<br />Regrade Industrial Waste Pond
<br />DOZER
<br />7.47
<br />Replace Topsoil on Ash Dump Pits
<br />SCRAPERI
<br />210.51
<br />Replace Topsoil on D/E Pits
<br />SCRAPERI
<br />246.54
<br />Replace Topsoil on Z Pits
<br />SCRAPERI
<br />81.63
<br />Replace Topsoil on F Pit Area
<br />SCRAPERI
<br />45.38
<br />Replace Topsoil on G Pit Area Including K -Pit
<br />SCRAPERI
<br />604.73
<br />Replace Topsoil on East A Pit Area
<br />SCRAPERI
<br />110.26
<br />Replace Topsoil at West Panel Ponds, BC Road
<br />and Shop
<br />SCRAPERI
<br />159.71
<br />Replace Topsoil at East Panel Ponds and A Road
<br />SCRAPERI
<br />282.90
<br />Seed D Pit Range A -B
<br />REVEGE
<br />204.60
<br />Seed F Pit Range A -B
<br />REVEGE
<br />445.90
<br />Seed Z Pit Range A -B
<br />REVEGE
<br />190.20
<br />$9,214.99
<br />$8,523.73
<br />$11,288.79
<br />$5,897.71
<br />$3,455.76
<br />$3,455.76
<br />$14,513.75
<br />$11,288.79
<br />$16,587.55
<br />$8,893.00
<br />$4,377.26
<br />$5,759.23
<br />$14,283.52
<br />$3,455.76
<br />$3,455.76
<br />$3,455.76
<br />$69,802.01
<br />$3,056.00
<br />$11,450.00
<br />$8,149.00
<br />$11,939.00
<br />$8,760.00
<br />$7,334.00
<br />$3,056.00
<br />$3,137.00
<br />$733.00
<br />$4,034.00
<br />$1,222.00
<br />$4,238.00
<br />$2,893.00
<br />$4,592.00
<br />$186,196.24
<br />$16,680.94
<br />$181.71
<br />$6,098.90
<br />$1,133.91
<br />$2,349.35
<br />$2,408.85
<br />$794,595.85
<br />$930,593.61
<br />$308,106.34
<br />$171,304.97
<br />$2,282,655.59
<br />$416,193.71
<br />$602,859.79
<br />$1,067,850.97
<br />$122,349.32
<br />$266,644.97
<br />$113,738.22
<br />CIRCES Cost Estimating Software
<br />
|