Laserfiche WebLink
Page 2 of 107 <br />076 <br />077 <br />078 <br />083 <br />085 <br />090 <br />091 <br />092 <br />Fertilize Mine Site During Year 3 <br />REVEGE <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />84.00 <br />$10,927.56 <br />$4,672.16 <br />$981.52 <br />$79,059.76 <br />$101,765.60 <br />$19,001.75 <br />$2,796.82 <br />$28,826.70 <br />Broadcast Seed Borrow Area 3 <br />REVEGE <br />4.05 <br />Direct Shrub Seeding <br />REVEGE <br />9.00 <br />Clean Sediment Ponds at Mine Site <br />TRUCKI <br />128.86 <br />Site Maintenance <br />SITEMAINT <br />ENANCE <br />40.00 <br />Mobilize/Demobilize for Initial Reclamation <br />MOBILIZE <br />4.28 <br />Mobilize/Demobilize Equipment for Pond <br />Cleaning <br />MOBILIZE <br />4.28 <br />Mobilize/Demobilize Equipment for Site <br />Maintenance <br />MOBILIZE <br />4.28 <br />SUBTOTALS: <br />703.58 <br />$ $623,731.08 <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT: <br />Liability insurance: <br />2.02 <br />Total = <br />$12,599.37 <br />Performance bond: <br />1.05 <br />Total = <br />$6,549.18 <br />Job superintendent: <br />351.79 <br />Total = <br />$20,861.15 <br />Profit: <br />10.00 <br />Total = <br />$62,373.11 <br />TOTAL O & P = <br />$102,382.81 <br />CONTRACT AMOUNT (direct + O & P) = <br />$726,113.89 <br />LEGAL - ENGINEERING - PROJECT MANAGEMENT: <br />Financial warranty processing (legal /related costs): <br />Engineering work and /or contract/bid preparation: <br />Reclamation management and /or administration: <br />1 11 <br />4.25 <br />5.00 <br />Total = 0.00 <br />Total = $30,859.84 <br />$36,305.69 <br />CONTINGENCY: 0.00 Total = $0.00 <br />TOTAL INDIRECT COST = $169,548.34 <br />TOTAL BOND AMOUNT (direct + indirect) = $793,279.42 <br />CIRCES Cost Estimating Software <br />