Laserfiche WebLink
Task# Task Description Reasonable Comments <br /> Cost <br /> 11 Replace Topsoil $14,000 The actual cost per acre to replace topsoil to a <br /> on 245 Acres reasonable depth (6" to V) is approximately $1000 <br /> per acre. The bond estimate is actually less than <br /> this amount per acre. The problem with this task <br /> is that very little of the original contemplated 245 <br /> acres is actually being re-soiled. Assuming that <br /> the DMGcompleted acreage at the old refuse pile <br /> and the roak tunnel area is 14 acres. the <br /> reasonable credit is therefore $14000 <br /> 12-13 Seal Portals and $0 DMG has not done any of this work. <br /> Fan Shafts <br /> 14 Replace Topsoil $49,875 Full credit is given to this task for the DMG work <br /> on the Sutey although MCR's bids were actually significantly <br /> Refuse Pile less before the DMG takeover. <br /> 15 Mobilization,'De $4,100 Full credit is given for this task. <br /> mobilization <br /> 16 Partial $52,629 See discussions in previous table for Task 16. The <br /> Backfilling of reasonable cost for DMG's work is $1000 per acre <br /> Haul Roads for x 53%of 99.3 acres=$52629. <br /> Decommissionin <br /> g <br /> 17 Backfill Rock $24,979 Full credit is given for this task. My experience <br /> Tunnel to Prep over the years has shown that the DMG bond costs <br /> Plant Area for earthwork are fairly accurate in reflecting <br /> actual costs. <br /> 18 Rough Grade $32,755 Full credit is given for this task. <br /> Entire Site <br /> 19 Backfill Light $0 No credit for this task since the work is not done. <br /> Use Roads <br /> Sub-Total- S345,228 <br /> Direct Costs <br /> Indirect Contractor Profit S79,713 <br /> Costs Administration <br /> Total I $424,941 <br /> The DMG reasonable cost credit of$424,941 for actual work done is considerably less than the S952,033 <br /> credited to the DMG according to the bond amount. <br />