Laserfiche WebLink
Cost Summary Worksheet Cont'd Task # AO I <br />Page 2 of 2 <br />508 <br />509 <br />510 <br />511 <br />512 <br />Replace Topsoil from Stockpile F to TAHR <br />Stations 16 to 40 <br />SCRAPERI <br />2 <br />2 <br />1 <br />1 <br />1 <br />7.02 <br />$11,573.43 <br />$7,509.51 <br />$10,176.56 <br />$5,659.40 <br />$7,699.65 <br />Replace Topsoil from Stockpile G to TAHR <br />Stations 0 to 16 <br />SCRAPERI <br />4.55 <br />Drill Seed Mix 1 on TAHR <br />REVEGE <br />24.40 <br />Drill Seed Mix 3 on TAHR <br />REVEGE <br />18.80 <br />Drill Seed Cropland on TAHR <br />REVEGE <br />66.90 <br />SUBTOTALS: <br />1015.71 <br />$ $944,403.39 <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT: <br />Liability insurance: 2.02 <br />Total = <br />$19,076.95 <br />Performance bond: 1.05 <br />Total = <br />$9,916.24 <br />Job superintendent: 507.85 <br />Total = <br />$30,115.51 <br />Profit: 10.00 <br />Total = <br />$94,440.34 <br />TOTAL O & P = <br />$153,549.04 <br />CONTRACT AMOUNT (direct + O & P) = <br />$1,097,952.43 <br />LEGAL - ENGINEERING - PROJECT MANAGEMENT: <br />Financial warranty processing (legal/related costs): <br />0.00 <br />Total = <br />0.00 <br />Engineering work and/or contract/bid preparation: <br />4.25 <br />Total = <br />$46,662.98 <br />Reclamation management and/or administration: <br />5.41 <br />$59,399.23 <br />CONTINGENCY: <br />0.00 <br />Total = <br />$0.00 <br />TOTAL INDIRECT COST = $259,611.24 <br />TOTAL BOND AMOUNT (direct + indirect) = $1,204,014.63 <br />CIRCES Cost Estimating Software <br />