2012-04-23_REVISION - C1981018

• Permit No: C1981018
• IBM Index Class Name: Revision
• Doc Date: 4/23/2012
• Doc Name: 2012 Midterm Review Cost Estimate & Adequacy Questions
• From: Jason Musick
• To: Zack Trujillio
• Type & Sequence: MT6
• Email Name: JDM
• Email Name: DIH
• Media Type: D
• Archive: No

Scraper Worksheet Cont'd
0.00
Task # 001
Page 4 of 164
INDIRECT COSTS
4.61
Total =
$231,131.90
OVERHEAD AND PROFIT:
3.58
$179,490.72
Liability insurance:
2.02
Total =
$87,230.70
Performance bond:
1.05
Total =
$45,342.69
Job superintendent:
2
Total =
$130,947.45
Profit:
10.00
Total =
$431,835.13
TOTAL O & P =
$695,355.97
CONTRACT AMOUNT (direct + O & P) =
$5,013,707.26
LEGAL - ENGINEERING - PROJECT MANAGEMENT
Financial warranty processing (legal /related costs):
0.00
Total =
0.00
Engineering work and /or contract/bid preparation:
4.61
Total =
$231,131.90
Reclamation management and/or administration:
3.58
$179,490.72
CONTINGENCY:
0.00
Total =
$0.00
TOTAL INDIRECT COST =
$1,105,978.59
TOTAL BOND AMOUNT (direct + indirect) =
$5,424,329.88
CIRCES Cost Estimating Software